42990 - Construction Of Other Civil Engineering Projects N.e.c.
Property, Plant & Equipment
1,293,875 GBP2022-01-31
1,468,167 GBP2021-01-31
Fixed Assets
1,293,875 GBP2022-01-31
1,468,167 GBP2021-01-31
Total Inventories
188,000 GBP2022-01-31
116,000 GBP2021-01-31
Debtors
1,966,387 GBP2022-01-31
2,050,046 GBP2021-01-31
Cash at bank and in hand
130,508 GBP2022-01-31
420,219 GBP2021-01-31
Current Assets
2,284,895 GBP2022-01-31
2,586,265 GBP2021-01-31
Creditors
-1,409,331 GBP2022-01-31
-1,852,687 GBP2021-01-31
Net Current Assets/Liabilities
875,564 GBP2022-01-31
733,578 GBP2021-01-31
Total Assets Less Current Liabilities
2,169,439 GBP2022-01-31
2,201,745 GBP2021-01-31
Net Assets/Liabilities
698,543 GBP2022-01-31
723,606 GBP2021-01-31
Equity
Called up share capital
100 GBP2022-01-31
100 GBP2021-01-31
Retained earnings (accumulated losses)
698,443 GBP2022-01-31
723,506 GBP2021-01-31
Average Number of Employees
342021-02-01 ~ 2022-01-31
342020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,000 GBP2022-01-31
8,000 GBP2021-01-31
Plant and equipment
1,712,632 GBP2022-01-31
2,026,804 GBP2021-01-31
Motor vehicles
401,700 GBP2022-01-31
358,748 GBP2021-01-31
Computers
9,214 GBP2022-01-31
5,831 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
2,131,546 GBP2022-01-31
2,399,383 GBP2021-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-760,454 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
-20,015 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Disposals
-780,469 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
480 GBP2022-01-31
320 GBP2021-01-31
Plant and equipment
668,531 GBP2022-01-31
808,560 GBP2021-01-31
Motor vehicles
162,935 GBP2022-01-31
118,028 GBP2021-01-31
Computers
5,725 GBP2022-01-31
4,308 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
837,671 GBP2022-01-31
931,216 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
160 GBP2021-02-01 ~ 2022-01-31
Plant and equipment
201,076 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
55,617 GBP2021-02-01 ~ 2022-01-31
Computers
1,417 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
258,270 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-341,105 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
-10,710 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-351,815 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,520 GBP2022-01-31
7,680 GBP2021-01-31
Plant and equipment
1,044,101 GBP2022-01-31
1,218,244 GBP2021-01-31
Motor vehicles
238,765 GBP2022-01-31
240,720 GBP2021-01-31
Computers
3,489 GBP2022-01-31
1,523 GBP2021-01-31
Finished Goods
188,000 GBP2022-01-31
116,000 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
1,784,978 GBP2022-01-31
1,898,397 GBP2021-01-31
Prepayments/Accrued Income
Current
30,522 GBP2022-01-31
42,937 GBP2021-01-31
Other Debtors
Current
3,971 GBP2022-01-31
3,971 GBP2021-01-31
Amount of corporation tax that is recoverable
Current
41,131 GBP2022-01-31
2,695 GBP2021-01-31
Amount of value-added tax that is recoverable
Current
65,349 GBP2022-01-31
102,046 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
403,351 GBP2022-01-31
561,639 GBP2021-01-31
Trade Creditors/Trade Payables
Current
865,341 GBP2022-01-31
1,018,011 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
79,400 GBP2022-01-31
150,000 GBP2021-01-31
Other Taxation & Social Security Payable
Current
36,253 GBP2022-01-31
58,997 GBP2021-01-31
Other Creditors
Current
500 GBP2022-01-31
4,153 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
24,486 GBP2022-01-31
58,041 GBP2021-01-31
Amounts owed to directors
Current
424 GBP2021-01-31
Creditors
Current
1,409,331 GBP2022-01-31
1,852,687 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Non-current
934,978 GBP2022-01-31
1,170,178 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
363,444 GBP2022-01-31
150,000 GBP2021-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
403,351 GBP2022-01-31
561,639 GBP2021-01-31
Between one and five year
934,978 GBP2022-01-31
1,170,178 GBP2021-01-31
Minimum gross finance lease payments owing
1,338,329 GBP2022-01-31
1,731,817 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
1,338,329 GBP2022-01-31
1,731,817 GBP2021-01-31