Average Number of Employees
232023-02-01 ~ 2024-01-31
212022-02-01 ~ 2023-01-31
Property, Plant & Equipment
50,170 GBP2024-01-31
58,300 GBP2023-01-31
Fixed Assets
50,170 GBP2024-01-31
58,300 GBP2023-01-31
Debtors
Current
720,441 GBP2024-01-31
871,157 GBP2023-01-31
Cash at bank and in hand
753,430 GBP2024-01-31
584,472 GBP2023-01-31
Current Assets
1,473,871 GBP2024-01-31
1,455,629 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-624,534 GBP2024-01-31
Net Current Assets/Liabilities
849,337 GBP2024-01-31
791,512 GBP2023-01-31
Total Assets Less Current Liabilities
899,507 GBP2024-01-31
849,812 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-31,544 GBP2023-01-31
Net Assets/Liabilities
865,131 GBP2024-01-31
803,693 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
865,031 GBP2024-01-31
803,593 GBP2023-01-31
Equity
865,131 GBP2024-01-31
803,693 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
382,610 GBP2024-01-31
372,976 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
392,610 GBP2024-01-31
372,976 GBP2023-01-31
Other
10,000 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
314,676 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
314,676 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
27,764 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
333,607 GBP2024-01-31
Other
8,833 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
342,440 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
49,003 GBP2024-01-31
58,300 GBP2023-01-31
Other
1,167 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
542,900 GBP2024-01-31
553,057 GBP2023-01-31
Other Debtors
Current
40,580 GBP2024-01-31
89,082 GBP2023-01-31
Prepayments/Accrued Income
Current
136,961 GBP2024-01-31
229,018 GBP2023-01-31
Bank Borrowings
Current
9,960 GBP2024-01-31
9,480 GBP2023-01-31
Trade Creditors/Trade Payables
Current
39,398 GBP2024-01-31
102,579 GBP2023-01-31
Amounts owed to group undertakings
Current
142,500 GBP2024-01-31
142,500 GBP2023-01-31
Corporation Tax Payable
Current
115,881 GBP2024-01-31
99,068 GBP2023-01-31
Taxation/Social Security Payable
Current
56,714 GBP2024-01-31
83,747 GBP2023-01-31
Other Creditors
Current
94,410 GBP2024-01-31
164,168 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
165,671 GBP2024-01-31
62,575 GBP2023-01-31
Creditors
Current
624,534 GBP2024-01-31
664,117 GBP2023-01-31
Bank Borrowings
Non-current
22,125 GBP2024-01-31
31,544 GBP2023-01-31
Creditors
Non-current
22,125 GBP2024-01-31
31,544 GBP2023-01-31
Net Deferred Tax Liability/Asset
-12,251 GBP2024-01-31
-14,575 GBP2023-01-31
-18,609 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,324 GBP2023-02-01 ~ 2024-01-31
4,034 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,251 GBP2024-01-31
-14,575 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,071 GBP2024-01-31
118,944 GBP2023-01-31
Between one and five year
67,071 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,071 GBP2024-01-31
186,015 GBP2023-01-31