Intangible Assets
Goodwill
293,638 GBP2023-12-31
360,663 GBP2023-04-30
Other
31,480 GBP2023-12-31
8,265 GBP2023-04-30
Intangible Assets
325,118 GBP2023-12-31
368,928 GBP2023-04-30
Property, Plant & Equipment
1,888,593 GBP2023-12-31
2,006,899 GBP2023-04-30
Fixed Assets - Investments
8,465,474 GBP2023-12-31
8,465,474 GBP2023-04-30
Fixed Assets
10,679,185 GBP2023-12-31
10,841,301 GBP2023-04-30
Debtors
11,112,841 GBP2023-12-31
8,896,807 GBP2023-04-30
Cash at bank and in hand
458,189 GBP2023-12-31
1,343,742 GBP2023-04-30
Current Assets
15,511,407 GBP2023-12-31
13,703,795 GBP2023-04-30
Creditors
Amounts falling due within one year
-13,975,992 GBP2023-12-31
-12,190,647 GBP2023-04-30
Net Current Assets/Liabilities
1,535,415 GBP2023-12-31
1,513,148 GBP2023-04-30
Total Assets Less Current Liabilities
12,214,600 GBP2023-12-31
12,354,449 GBP2023-04-30
Creditors
Amounts falling due after one year
-1,417,303 GBP2023-12-31
-1,494,637 GBP2023-04-30
Net Assets/Liabilities
10,440,808 GBP2023-12-31
10,478,600 GBP2023-04-30
Equity
Called up share capital
2,005 GBP2023-12-31
2,005 GBP2023-04-30
2,000 GBP2022-04-30
Share premium
8,048,995 GBP2023-12-31
8,048,995 GBP2023-04-30
7,999,000 GBP2022-04-30
Retained earnings (accumulated losses)
2,389,808 GBP2023-12-31
2,427,600 GBP2023-04-30
2,160,774 GBP2022-04-30
Equity
10,440,808 GBP2023-12-31
10,478,600 GBP2023-04-30
10,161,774 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
856,979 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
72,208 GBP2023-05-01 ~ 2023-12-31
856,979 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
5 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
50,000 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
702023-05-01 ~ 2023-12-31
632022-05-01 ~ 2023-04-30
Average Number of Employees
782023-05-01 ~ 2023-12-31
672022-05-01 ~ 2023-04-30
Wages/Salaries
2,091,406 GBP2023-05-01 ~ 2023-12-31
2,511,643 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,614 GBP2023-05-01 ~ 2023-12-31
23,137 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,281,870 GBP2023-05-01 ~ 2023-12-31
2,736,781 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,005,379 GBP2023-12-31
1,005,379 GBP2023-04-30
Intangible Assets - Gross Cost
1,046,244 GBP2023-12-31
1,015,934 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
711,741 GBP2023-12-31
644,716 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
721,126 GBP2023-12-31
647,006 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
67,025 GBP2023-05-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
74,120 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
555,010 GBP2023-12-31
484,055 GBP2023-04-30
Furniture and fittings
608,585 GBP2023-12-31
685,138 GBP2023-04-30
Computers
161,049 GBP2023-12-31
127,569 GBP2023-04-30
Motor vehicles
2,025,986 GBP2023-12-31
2,240,835 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,350,630 GBP2023-12-31
3,537,597 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,750 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
-96,283 GBP2023-05-01 ~ 2023-12-31
Computers
0 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
-498,422 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-607,455 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
291,991 GBP2023-12-31
265,075 GBP2023-04-30
Furniture and fittings
377,454 GBP2023-12-31
412,960 GBP2023-04-30
Computers
11,442 GBP2023-12-31
949 GBP2023-04-30
Motor vehicles
781,150 GBP2023-12-31
851,714 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,462,037 GBP2023-12-31
1,530,698 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,310 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
43,044 GBP2023-05-01 ~ 2023-12-31
Computers
10,493 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
200,613 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
290,460 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,394 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
-78,550 GBP2023-05-01 ~ 2023-12-31
Computers
0 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
-271,177 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-359,121 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
263,019 GBP2023-12-31
218,980 GBP2023-04-30
Furniture and fittings
231,131 GBP2023-12-31
272,178 GBP2023-04-30
Computers
149,607 GBP2023-12-31
126,620 GBP2023-04-30
Motor vehicles
1,244,836 GBP2023-12-31
1,389,121 GBP2023-04-30
Investments in Subsidiaries
8,460,474 GBP2023-12-31
8,460,474 GBP2023-04-30
Amounts invested in assets
8,465,474 GBP2023-12-31
8,465,474 GBP2023-04-30
Finished Goods/Goods for Resale
3,940,377 GBP2023-12-31
3,463,246 GBP2023-04-30
Trade Debtors/Trade Receivables
7,301,399 GBP2023-12-31
6,871,910 GBP2023-04-30
Other Debtors
Current
3,610,040 GBP2023-12-31
1,743,490 GBP2023-04-30
Prepayments/Accrued Income
Current
201,402 GBP2023-12-31
281,407 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
443,493 GBP2023-12-31
336,489 GBP2023-04-30
Corporation Tax Payable
Current
221,587 GBP2023-12-31
187,110 GBP2023-04-30
Taxation/Social Security Payable
Amounts falling due within one year
68,731 GBP2023-12-31
52,847 GBP2023-04-30
Other Creditors
Current
624,661 GBP2023-12-31
368,379 GBP2023-04-30
Creditors
Current
13,975,992 GBP2023-12-31
12,190,647 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,018,662 GBP2023-12-31
1,008,438 GBP2023-04-30
Bank Borrowings
1,071,212 GBP2023-12-31
1,243,783 GBP2023-04-30
Bank Overdrafts
4,873,900 GBP2023-12-31
4,116,776 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
5,546,471 GBP2023-12-31
4,874,360 GBP2023-04-30
Non-current, Amounts falling due after one year
398,641 GBP2023-12-31
486,199 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
443,493 GBP2023-12-31
336,489 GBP2023-04-30
Deferred Tax Liabilities
356,489 GBP2023-12-31
381,212 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,723 GBP2023-05-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
2,005 shares2023-12-31
2,005 shares2023-04-30
Amounts Owed to Related Parties
3,793 GBP2023-12-31
3,793 GBP2023-04-30
Amounts Owed By Related Parties
490,461 GBP2023-12-31
1,092,672 GBP2023-04-30