Average Number of Employees
62024-08-01 ~ 2025-07-31
42023-08-01 ~ 2024-07-31
Administrative Expenses
-233,718 GBP2024-08-01 ~ 2025-07-31
-209,921 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
-233,718 GBP2024-08-01 ~ 2025-07-31
-209,921 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,720 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
118,042 GBP2024-08-01 ~ 2025-07-31
1,701,532 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
118,042 GBP2024-08-01 ~ 2025-07-31
1,701,532 GBP2023-08-01 ~ 2024-07-31
Fixed Assets - Investments
4,487,050 GBP2025-07-31
4,487,050 GBP2024-07-31
Fixed Assets
4,487,050 GBP2025-07-31
4,487,050 GBP2024-07-31
Debtors
Current
85,069 GBP2025-07-31
545,457 GBP2024-07-31
Cash at bank and in hand
17,616 GBP2025-07-31
2,689 GBP2024-07-31
Current Assets
102,685 GBP2025-07-31
548,146 GBP2024-07-31
Creditors
Current, Amounts falling due within one year
-665,674 GBP2024-07-31
Net Current Assets/Liabilities
-887,122 GBP2025-07-31
-117,528 GBP2024-07-31
Total Assets Less Current Liabilities
3,599,928 GBP2025-07-31
4,369,522 GBP2024-07-31
Net Assets/Liabilities
3,599,928 GBP2025-07-31
4,369,522 GBP2024-07-31
Equity
Called up share capital
1,570,585 GBP2025-07-31
1,570,585 GBP2024-07-31
1,566,668 GBP2023-08-01
Capital redemption reserve
240,000 GBP2025-07-31
240,000 GBP2024-07-31
240,000 GBP2023-08-01
Retained earnings (accumulated losses)
1,789,343 GBP2025-07-31
2,558,937 GBP2024-07-31
1,180,690 GBP2023-08-01
Equity
3,599,928 GBP2025-07-31
4,369,522 GBP2024-07-31
2,987,358 GBP2023-08-01
Profit/Loss
Retained earnings (accumulated losses)
118,042 GBP2024-08-01 ~ 2025-07-31
1,701,532 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-887,636 GBP2024-08-01 ~ 2025-07-31
-323,285 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-887,636 GBP2024-08-01 ~ 2025-07-31
-323,285 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
Called up share capital
3,917 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
3,917 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
6,000 GBP2024-08-01 ~ 2025-07-31
5,000 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
38,693 GBP2024-08-01 ~ 2025-07-31
33,020 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
2,331 GBP2024-08-01 ~ 2025-07-31
135 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
54,414 GBP2024-08-01 ~ 2025-07-31
42,426 GBP2023-08-01 ~ 2024-07-31
Director Remuneration
26,123 GBP2024-08-01 ~ 2025-07-31
25,968 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Development expenditure
100,000 GBP2025-07-31
100,000 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
100,000 GBP2025-07-31
100,000 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
32,400 GBP2025-07-31
480,577 GBP2024-07-31
Other Debtors
Current
29,300 GBP2025-07-31
36,756 GBP2024-07-31
Prepayments/Accrued Income
Current
23,369 GBP2025-07-31
28,124 GBP2024-07-31
Trade Creditors/Trade Payables
Current
4,012 GBP2025-07-31
31,912 GBP2024-07-31
Amounts owed to group undertakings
Current
885,443 GBP2025-07-31
593,158 GBP2024-07-31
Other Creditors
Current
86,269 GBP2025-07-31
38,921 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
14,083 GBP2025-07-31
1,683 GBP2024-07-31
Creditors
Current
989,807 GBP2025-07-31
665,674 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,566,668 shares2025-07-31
1,566,668 shares2024-07-31
Par Value of Share
Class 2 ordinary share
1.002024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
391,668 shares2025-07-31
391,668 shares2024-07-31
Par Value of Share
Class 3 ordinary share
0.012024-08-01 ~ 2025-07-31