Average Number of Employees
42023-08-01 ~ 2024-07-31
32022-08-01 ~ 2023-07-31
Administrative Expenses
-209,921 GBP2023-08-01 ~ 2024-07-31
-227,679 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
-209,921 GBP2023-08-01 ~ 2024-07-31
-227,679 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,720 GBP2023-08-01 ~ 2024-07-31
29,021 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,701,532 GBP2023-08-01 ~ 2024-07-31
2,803,597 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,701,532 GBP2023-08-01 ~ 2024-07-31
2,803,699 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
15,000 GBP2023-07-31
Fixed Assets - Investments
4,487,050 GBP2024-07-31
4,487,050 GBP2023-07-31
Fixed Assets
4,487,050 GBP2024-07-31
4,502,050 GBP2023-07-31
Debtors
Current
545,457 GBP2024-07-31
840,724 GBP2023-07-31
Cash at bank and in hand
2,689 GBP2024-07-31
1,043,027 GBP2023-07-31
Current Assets
548,146 GBP2024-07-31
1,883,751 GBP2023-07-31
Net Current Assets/Liabilities
-117,528 GBP2024-07-31
-1,514,692 GBP2023-07-31
Total Assets Less Current Liabilities
4,369,522 GBP2024-07-31
2,987,358 GBP2023-07-31
Net Assets/Liabilities
4,369,522 GBP2024-07-31
2,987,358 GBP2023-07-31
Equity
Called up share capital
1,570,585 GBP2024-07-31
1,566,668 GBP2023-07-31
1,566,668 GBP2022-08-01
Capital redemption reserve
240,000 GBP2024-07-31
240,000 GBP2023-07-31
240,000 GBP2022-08-01
Retained earnings (accumulated losses)
2,558,937 GBP2024-07-31
1,180,690 GBP2023-07-31
2,655,907 GBP2022-08-01
Equity
4,369,522 GBP2024-07-31
2,987,358 GBP2023-07-31
4,462,575 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,701,532 GBP2023-08-01 ~ 2024-07-31
2,803,699 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-323,285 GBP2023-08-01 ~ 2024-07-31
-4,278,916 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-323,285 GBP2023-08-01 ~ 2024-07-31
-4,278,916 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
3,917 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
3,917 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
5,000 GBP2023-08-01 ~ 2024-07-31
8,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
33,020 GBP2023-08-01 ~ 2024-07-31
43,131 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
135 GBP2023-08-01 ~ 2024-07-31
5,975 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
42,426 GBP2023-08-01 ~ 2024-07-31
56,394 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
25,968 GBP2023-08-01 ~ 2024-07-31
28,648 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
425,383 GBP2023-08-01 ~ 2024-07-31
700,899 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
100,000 GBP2024-07-31
100,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
100,000 GBP2024-07-31
85,000 GBP2023-07-31
Intangible Assets
Development expenditure
15,000 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
480,577 GBP2024-07-31
751,828 GBP2023-07-31
Other Debtors
Current
36,756 GBP2024-07-31
58,204 GBP2023-07-31
Prepayments/Accrued Income
Current
28,124 GBP2024-07-31
30,692 GBP2023-07-31
Trade Creditors/Trade Payables
Current
31,912 GBP2024-07-31
28,376 GBP2023-07-31
Amounts owed to group undertakings
Current
593,158 GBP2024-07-31
3,307,813 GBP2023-07-31
Other Creditors
Current
38,921 GBP2024-07-31
38,921 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,683 GBP2024-07-31
23,333 GBP2023-07-31
Creditors
Current
665,674 GBP2024-07-31
3,398,443 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,400,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,566,668 shares2024-07-31
166,668 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
391,668 shares2024-07-31
Par Value of Share
Class 3 ordinary share
0.012023-08-01 ~ 2024-07-31