Average Number of Employees
32022-08-01 ~ 2023-07-31
32021-08-01 ~ 2022-07-31
Turnover/Revenue
30 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
30 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-227,679 GBP2022-08-01 ~ 2023-07-31
-228,269 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
-227,679 GBP2022-08-01 ~ 2023-07-31
-228,239 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
29,021 GBP2022-08-01 ~ 2023-07-31
4,555 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
2,803,597 GBP2022-08-01 ~ 2023-07-31
-223,684 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
2,803,699 GBP2022-08-01 ~ 2023-07-31
-223,643 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
15,000 GBP2023-07-31
35,000 GBP2022-07-31
Property, Plant & Equipment
405 GBP2022-07-31
Fixed Assets - Investments
4,487,050 GBP2023-07-31
4,487,050 GBP2022-07-31
Fixed Assets
4,502,050 GBP2023-07-31
4,522,455 GBP2022-07-31
Debtors
Current
840,724 GBP2023-07-31
91,638 GBP2022-07-31
Cash at bank and in hand
1,043,027 GBP2023-07-31
1,012,459 GBP2022-07-31
Current Assets
1,883,751 GBP2023-07-31
1,104,097 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,398,443 GBP2023-07-31
-1,163,875 GBP2022-07-31
Net Current Assets/Liabilities
-1,514,692 GBP2023-07-31
-59,778 GBP2022-07-31
Total Assets Less Current Liabilities
2,987,358 GBP2023-07-31
4,462,677 GBP2022-07-31
Net Assets/Liabilities
2,987,358 GBP2023-07-31
4,462,575 GBP2022-07-31
Equity
Called up share capital
1,566,668 GBP2023-07-31
1,566,668 GBP2022-07-31
1,566,668 GBP2021-08-01
Capital redemption reserve
240,000 GBP2023-07-31
240,000 GBP2022-07-31
240,000 GBP2021-08-01
Retained earnings (accumulated losses)
1,180,690 GBP2023-07-31
2,655,907 GBP2022-07-31
3,176,288 GBP2021-08-01
Equity
2,987,358 GBP2023-07-31
4,462,575 GBP2022-07-31
4,982,956 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,803,699 GBP2022-08-01 ~ 2023-07-31
-223,643 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-4,278,916 GBP2022-08-01 ~ 2023-07-31
-296,738 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-4,278,916 GBP2022-08-01 ~ 2023-07-31
-296,738 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
8,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
43,131 GBP2022-08-01 ~ 2023-07-31
23,164 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
5,975 GBP2022-08-01 ~ 2023-07-31
4,624 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
56,394 GBP2022-08-01 ~ 2023-07-31
33,912 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
28,648 GBP2022-08-01 ~ 2023-07-31
23,164 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102 GBP2022-08-01 ~ 2023-07-31
-86 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
700,899 GBP2022-08-01 ~ 2023-07-31
-42,500 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Development expenditure
100,000 GBP2023-07-31
100,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
85,000 GBP2023-07-31
65,000 GBP2022-07-31
Intangible Assets
Development expenditure
15,000 GBP2023-07-31
35,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,042 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,042 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
637 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
260 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-897 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
405 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
751,828 GBP2023-07-31
Other Debtors
Current
58,204 GBP2023-07-31
68,257 GBP2022-07-31
Prepayments/Accrued Income
Current
30,692 GBP2023-07-31
23,381 GBP2022-07-31
Trade Creditors/Trade Payables
Current
28,376 GBP2023-07-31
15,357 GBP2022-07-31
Amounts owed to group undertakings
Current
3,307,813 GBP2023-07-31
1,085,551 GBP2022-07-31
Corporation Tax Payable
Current
16,928 GBP2022-07-31
Other Creditors
Current
38,921 GBP2023-07-31
35,733 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
23,333 GBP2023-07-31
10,306 GBP2022-07-31
Creditors
Current
3,398,443 GBP2023-07-31
1,163,875 GBP2022-07-31
Net Deferred Tax Liability/Asset
-102 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
102 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-102 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,400,000 shares2023-07-31
1,400,000 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
166,668 shares2023-07-31
166,668 shares2022-07-31
Par Value of Share
Class 2 ordinary share
1.002022-08-01 ~ 2023-07-31