Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2023-01-31
Class 2 ordinary share
12022-02-01 ~ 2023-01-31
Property, Plant & Equipment
834,521 GBP2023-01-31
235,481 GBP2022-01-31
Total Inventories
1,871,950 GBP2023-01-31
1,652,186 GBP2022-01-31
Debtors
1,699,715 GBP2023-01-31
1,812,612 GBP2022-01-31
Cash at bank and in hand
950,099 GBP2023-01-31
678,792 GBP2022-01-31
Current Assets
4,521,764 GBP2023-01-31
4,143,590 GBP2022-01-31
Creditors
Current
3,402,534 GBP2023-01-31
3,334,000 GBP2022-01-31
Net Current Assets/Liabilities
1,119,230 GBP2023-01-31
809,590 GBP2022-01-31
Total Assets Less Current Liabilities
1,953,751 GBP2023-01-31
1,045,071 GBP2022-01-31
Net Assets/Liabilities
1,200,936 GBP2023-01-31
866,260 GBP2022-01-31
Equity
Called up share capital
200 GBP2023-01-31
200 GBP2022-01-31
Retained earnings (accumulated losses)
1,200,736 GBP2023-01-31
866,060 GBP2022-01-31
Equity
1,200,936 GBP2023-01-31
866,260 GBP2022-01-31
Average Number of Employees
312022-02-01 ~ 2023-01-31
262021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
27,244 GBP2023-01-31
27,244 GBP2022-01-31
Plant and equipment
224,576 GBP2023-01-31
165,757 GBP2022-01-31
Furniture and fittings
15,513 GBP2023-01-31
15,513 GBP2022-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,550 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
17,147 GBP2023-01-31
11,698 GBP2022-01-31
Plant and equipment
126,256 GBP2023-01-31
101,488 GBP2022-01-31
Furniture and fittings
9,145 GBP2023-01-31
7,023 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,449 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
31,372 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
2,122 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,604 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Improvements to leasehold property
10,097 GBP2023-01-31
15,546 GBP2022-01-31
Plant and equipment
98,320 GBP2023-01-31
64,269 GBP2022-01-31
Furniture and fittings
6,368 GBP2023-01-31
8,490 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
885,443 GBP2023-01-31
258,005 GBP2022-01-31
Computers
48,265 GBP2023-01-31
43,468 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
1,201,041 GBP2023-01-31
509,987 GBP2022-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-95,600 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Disposals
-104,150 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
174,836 GBP2023-01-31
119,714 GBP2022-01-31
Computers
39,136 GBP2023-01-31
34,583 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
366,520 GBP2023-01-31
274,506 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
111,381 GBP2022-02-01 ~ 2023-01-31
Computers
4,553 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,877 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-56,259 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,863 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Motor vehicles
710,607 GBP2023-01-31
138,291 GBP2022-01-31
Computers
9,129 GBP2023-01-31
8,885 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
118,585 GBP2023-01-31
77,638 GBP2022-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
40,947 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
54,079 GBP2023-01-31
35,020 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
19,059 GBP2022-02-01 ~ 2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
100,965 GBP2022-02-01 ~ 2023-01-31
Under hire purchased contracts or finance leases
120,024 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
64,506 GBP2023-01-31
42,618 GBP2022-01-31
Motor vehicles, Under hire purchased contracts or finance leases
701,040 GBP2023-01-31
103,014 GBP2022-01-31
Under hire purchased contracts or finance leases
765,546 GBP2023-01-31
145,632 GBP2022-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,339,873 GBP2023-01-31
1,580,234 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
283,293 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
76,549 GBP2023-01-31
232,378 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
1,699,715 GBP2023-01-31
1,812,612 GBP2022-01-31
Bank Borrowings/Overdrafts
Current
39,600 GBP2023-01-31
422,019 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
147,419 GBP2023-01-31
55,392 GBP2022-01-31
Trade Creditors/Trade Payables
Current
3,107,098 GBP2023-01-31
2,553,635 GBP2022-01-31
Other Taxation & Social Security Payable
Current
101,795 GBP2023-01-31
256,337 GBP2022-01-31
Other Creditors
Current
6,622 GBP2023-01-31
46,617 GBP2022-01-31
Bank Borrowings/Overdrafts
Non-current
70,022 GBP2023-01-31
112,072 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
524,235 GBP2023-01-31
24,951 GBP2022-01-31
Bank Borrowings
Secured
109,622 GBP2023-01-31
534,091 GBP2022-01-31
Total Borrowings
Secured
781,276 GBP2023-01-31
614,434 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
158,558 GBP2023-01-31
41,788 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-01-31
Class 2 ordinary share
100 shares2023-01-31