Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
12,944,655 GBP2023-05-01 ~ 2024-04-30
14,242,283 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
6,405,023 GBP2023-05-01 ~ 2024-04-30
7,248,456 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,539,632 GBP2023-05-01 ~ 2024-04-30
6,993,827 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
6,746,346 GBP2023-05-01 ~ 2024-04-30
7,424,334 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
-58,493 GBP2023-05-01 ~ 2024-04-30
-308,001 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
49,286 GBP2023-05-01 ~ 2024-04-30
34,824 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-107,779 GBP2023-05-01 ~ 2024-04-30
-342,825 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-102,709 GBP2023-05-01 ~ 2024-04-30
-304,758 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-5,070 GBP2023-05-01 ~ 2024-04-30
-38,067 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
598,906 GBP2024-04-30
603,976 GBP2023-04-30
808,043 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-166,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
422,962 GBP2024-04-30
470,154 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
1 GBP2023-04-30
Fixed Assets
422,963 GBP2024-04-30
470,155 GBP2023-04-30
Total Inventories
814,373 GBP2024-04-30
693,539 GBP2023-04-30
Debtors
1,676,082 GBP2024-04-30
1,661,127 GBP2023-04-30
Cash at bank and in hand
75 GBP2024-04-30
492,025 GBP2023-04-30
Current Assets
2,490,530 GBP2024-04-30
2,846,691 GBP2023-04-30
Creditors
Current
2,107,894 GBP2024-04-30
2,471,886 GBP2023-04-30
Net Current Assets/Liabilities
382,636 GBP2024-04-30
374,805 GBP2023-04-30
Total Assets Less Current Liabilities
805,599 GBP2024-04-30
844,960 GBP2023-04-30
Net Assets/Liabilities
598,910 GBP2024-04-30
603,980 GBP2023-04-30
Equity
Called up share capital
4 GBP2024-04-30
4 GBP2023-04-30
Equity
598,910 GBP2024-04-30
603,980 GBP2023-04-30
Bank Overdrafts
-121,295 GBP2024-04-30
Wages/Salaries
4,439,878 GBP2023-05-01 ~ 2024-04-30
4,906,340 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
381,017 GBP2023-05-01 ~ 2024-04-30
452,345 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,705 GBP2023-05-01 ~ 2024-04-30
94,526 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,905,600 GBP2023-05-01 ~ 2024-04-30
5,453,211 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1782023-05-01 ~ 2024-04-30
1902022-05-01 ~ 2023-04-30
Director Remuneration
18,200 GBP2023-05-01 ~ 2024-04-30
18,192 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
73,893 GBP2023-05-01 ~ 2024-04-30
88,004 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,000 GBP2023-05-01 ~ 2024-04-30
18,950 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
-77,564 GBP2023-05-01 ~ 2024-04-30
-289,185 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-25,300 GBP2023-05-01 ~ 2024-04-30
-66,851 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
109,661 GBP2024-04-30
108,211 GBP2023-04-30
Plant and equipment
397,130 GBP2024-04-30
394,263 GBP2023-04-30
Furniture and fittings
100,016 GBP2024-04-30
99,643 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
40,936 GBP2024-04-30
28,980 GBP2023-04-30
Plant and equipment
183,988 GBP2024-04-30
146,715 GBP2023-04-30
Furniture and fittings
59,628 GBP2024-04-30
46,279 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,956 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
37,273 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
13,349 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
68,725 GBP2024-04-30
79,231 GBP2023-04-30
Plant and equipment
213,142 GBP2024-04-30
247,548 GBP2023-04-30
Furniture and fittings
40,388 GBP2024-04-30
53,364 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
127,270 GBP2024-04-30
85,280 GBP2023-04-30
Computers
89,688 GBP2024-04-30
87,152 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
823,765 GBP2024-04-30
774,549 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
56,873 GBP2024-04-30
41,591 GBP2023-04-30
Computers
59,378 GBP2024-04-30
40,830 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
400,803 GBP2024-04-30
304,395 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,282 GBP2023-05-01 ~ 2024-04-30
Computers
18,548 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,408 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
70,397 GBP2024-04-30
43,689 GBP2023-04-30
Computers
30,310 GBP2024-04-30
46,322 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
141,800 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
29,500 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
41,990 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
141,800 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
39,350 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
18,347 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
15,367 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
7,148 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
22,515 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
54,717 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
87,083 GBP2024-04-30
102,450 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
45,995 GBP2024-04-30
Under hire purchased contracts or finance leases
133,078 GBP2024-04-30
113,603 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
11,153 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-04-30
Investments in Group Undertakings
1 GBP2024-04-30
1 GBP2023-04-30
Raw Materials
602,838 GBP2024-04-30
565,823 GBP2023-04-30
Value of work in progress
125,230 GBP2024-04-30
96,145 GBP2023-04-30
Finished Goods
86,305 GBP2024-04-30
31,571 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
963,171 GBP2024-04-30
742,379 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
77,564 GBP2024-04-30
106,002 GBP2023-04-30
Prepayments
Current
147,387 GBP2024-04-30
142,809 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
1,676,082 GBP2024-04-30
1,661,127 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
171,295 GBP2024-04-30
50,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
38,833 GBP2024-04-30
34,094 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,062,834 GBP2024-04-30
1,256,738 GBP2023-04-30
Other Taxation & Social Security Payable
Current
305,963 GBP2024-04-30
420,400 GBP2023-04-30
Loans received from directors
176,129 GBP2024-04-30
293,347 GBP2023-04-30
Accrued Liabilities
Current
336,591 GBP2024-04-30
417,307 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2024-04-30
100,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
59,933 GBP2024-04-30
59,615 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
50,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
59,933 GBP2024-04-30
59,615 GBP2023-04-30
hire purchase agreements
98,766 GBP2024-04-30
93,709 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
239,505 GBP2024-04-30
555,739 GBP2023-04-30
Between one and five year
37,500 GBP2024-04-30
277,005 GBP2023-04-30
All periods
277,005 GBP2024-04-30
832,744 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
96,756 GBP2024-04-30
81,365 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-5,070 GBP2023-05-01 ~ 2024-04-30