Average Number of Employees
362024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Intangible Assets
14,598 GBP2024-12-31
28,920 GBP2023-12-31
Property, Plant & Equipment
19,714 GBP2024-12-31
33,703 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Fixed Assets
35,312 GBP2024-12-31
63,623 GBP2023-12-31
Total Inventories
52,704 GBP2024-12-31
15,528 GBP2023-12-31
Debtors
Current
549,004 GBP2024-12-31
493,676 GBP2023-12-31
Cash at bank and in hand
1,835,230 GBP2024-12-31
1,607,377 GBP2023-12-31
Current Assets
2,436,938 GBP2024-12-31
2,116,581 GBP2023-12-31
Net Current Assets/Liabilities
625,131 GBP2024-12-31
616,193 GBP2023-12-31
Total Assets Less Current Liabilities
660,443 GBP2024-12-31
679,816 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-62,500 GBP2024-12-31
Net Assets/Liabilities
593,016 GBP2024-12-31
558,891 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
592,016 GBP2024-12-31
557,891 GBP2023-12-31
Equity
593,016 GBP2024-12-31
558,891 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
283,615 GBP2024-12-31
279,243 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
269,017 GBP2024-12-31
250,323 GBP2023-12-31
Intangible Assets
Development expenditure
14,598 GBP2024-12-31
28,920 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
44,193 GBP2024-12-31
43,319 GBP2023-12-31
Computers
49,046 GBP2024-12-31
62,394 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
93,239 GBP2024-12-31
105,713 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-20,382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
32,331 GBP2023-12-31
Computers
39,679 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
72,010 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
9,316 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
21,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-19,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
41,647 GBP2024-12-31
Computers
31,878 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,525 GBP2024-12-31
Property, Plant & Equipment
Office equipment
2,546 GBP2024-12-31
10,988 GBP2023-12-31
Computers
17,168 GBP2024-12-31
22,715 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
191,275 GBP2024-12-31
311,936 GBP2023-12-31
Other Debtors
Current
68,823 GBP2024-12-31
10,051 GBP2023-12-31
Prepayments/Accrued Income
Current
288,906 GBP2024-12-31
171,689 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
472,097 GBP2024-12-31
269,030 GBP2023-12-31
Corporation Tax Payable
Current
366,827 GBP2024-12-31
125,858 GBP2023-12-31
Taxation/Social Security Payable
Current
296,908 GBP2024-12-31
371,318 GBP2023-12-31
Other Creditors
Current
88,193 GBP2024-12-31
35,533 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
526,828 GBP2024-12-31
639,115 GBP2023-12-31
Creditors
Current
1,811,807 GBP2024-12-31
1,500,388 GBP2023-12-31
Bank Borrowings
Non-current
62,500 GBP2024-12-31
112,500 GBP2023-12-31
Creditors
Non-current
62,500 GBP2024-12-31
112,500 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
62,500 GBP2024-12-31
Non-current, Between two and five year
112,500 GBP2023-12-31
Total Borrowings
112,500 GBP2024-12-31
162,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,968 GBP2024-12-31
80,192 GBP2023-12-31
Between one and five year
28,313 GBP2024-12-31
20,048 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,281 GBP2024-12-31
100,240 GBP2023-12-31