Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
33,102 GBP2023-12-31
Fixed Assets - Investments
320,001 GBP2023-12-31
320,001 GBP2022-12-31
Fixed Assets
353,103 GBP2023-12-31
320,001 GBP2022-12-31
Debtors
1,106,142 GBP2023-12-31
1,168,874 GBP2022-12-31
Cash at bank and in hand
7,509 GBP2023-12-31
Current Assets
1,113,651 GBP2023-12-31
1,168,874 GBP2022-12-31
Creditors
Current
531,413 GBP2023-12-31
297,069 GBP2022-12-31
Net Current Assets/Liabilities
582,238 GBP2023-12-31
871,805 GBP2022-12-31
Total Assets Less Current Liabilities
935,341 GBP2023-12-31
1,191,806 GBP2022-12-31
Creditors
Non-current
150,984 GBP2023-12-31
1,247,131 GBP2022-12-31
Net Assets/Liabilities
784,357 GBP2023-12-31
-55,325 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
783,357 GBP2023-12-31
-56,325 GBP2022-12-31
Equity
784,357 GBP2023-12-31
-55,325 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,072 GBP2023-12-31
3,072 GBP2022-12-31
Motor vehicles
56,044 GBP2023-12-31
29,380 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
59,116 GBP2023-12-31
32,452 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,072 GBP2023-12-31
3,072 GBP2022-12-31
Motor vehicles
22,942 GBP2023-12-31
29,380 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,014 GBP2023-12-31
32,452 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
33,102 GBP2023-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Amounts invested in assets
320,001 GBP2023-12-31
320,001 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,253 GBP2023-12-31
722 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,682 GBP2023-12-31
6,096 GBP2022-12-31
Other Debtors
Current
1,061,935 GBP2023-12-31
1,100,905 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
106 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
1,164 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,599 GBP2023-12-31
Prepayments/Accrued Income
Current
23,509 GBP2023-12-31
17,840 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,106,142 GBP2023-12-31
1,168,874 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,098 GBP2023-12-31
33,932 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,113 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,026 GBP2023-12-31
4,798 GBP2022-12-31
Corporation Tax Payable
Current
3,514 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,968 GBP2023-12-31
2,477 GBP2022-12-31
Other Creditors
Current
450,261 GBP2023-12-31
238,127 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
24,850 GBP2023-12-31
15,900 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
16,514 GBP2023-12-31
26,612 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,942 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,098 GBP2023-12-31
9,849 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,098 GBP2023-12-31
33,932 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,354 GBP2023-12-31
10,098 GBP2022-12-31
Non-current, Between two and five year
6,160 GBP2023-12-31
16,514 GBP2022-12-31
Bank Overdrafts
Secured
24,083 GBP2022-12-31
Bank Borrowings
Secured
26,612 GBP2023-12-31
36,461 GBP2022-12-31
Total Borrowings
Secured
602,414 GBP2023-12-31
486,007 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31