Average Number of Employees
202021-04-01 ~ 2022-01-31
172020-04-01 ~ 2021-03-31
Property, Plant & Equipment
408,471 GBP2022-01-31
409,693 GBP2021-03-31
Fixed Assets
408,471 GBP2022-01-31
409,694 GBP2021-03-31
Total Inventories
1,368,955 GBP2022-01-31
746,324 GBP2021-03-31
Debtors
Current
2,166,041 GBP2022-01-31
1,493,939 GBP2021-03-31
Cash at bank and in hand
705,630 GBP2022-01-31
1,120,724 GBP2021-03-31
Current Assets
4,240,626 GBP2022-01-31
3,360,987 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,472,459 GBP2022-01-31
-2,315,839 GBP2021-03-31
Net Current Assets/Liabilities
1,768,167 GBP2022-01-31
1,045,148 GBP2021-03-31
Total Assets Less Current Liabilities
2,176,638 GBP2022-01-31
1,454,842 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-96,344 GBP2022-01-31
-148,346 GBP2021-03-31
Net Assets/Liabilities
1,999,621 GBP2022-01-31
1,247,241 GBP2021-03-31
Equity
Called up share capital
5,001 GBP2022-01-31
5,001 GBP2021-03-31
Retained earnings (accumulated losses)
1,994,620 GBP2022-01-31
1,242,240 GBP2021-03-31
Equity
1,999,621 GBP2022-01-31
1,247,241 GBP2021-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
102021-04-01 ~ 2022-01-31
Furniture and fittings
252021-04-01 ~ 2022-01-31
Wages/Salaries
526,262 GBP2021-04-01 ~ 2022-01-31
560,376 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
49,875 GBP2021-04-01 ~ 2022-01-31
51,059 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
599,121 GBP2021-04-01 ~ 2022-01-31
642,811 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
503,064 GBP2022-01-31
497,217 GBP2021-03-31
Furniture and fittings
203,841 GBP2022-01-31
173,271 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
706,905 GBP2022-01-31
670,488 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-31,000 GBP2021-04-01 ~ 2022-01-31
Furniture and fittings
-16,257 GBP2021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-47,257 GBP2021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
159,306 GBP2021-03-31
Furniture and fittings
101,489 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
260,795 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
38,049 GBP2021-04-01 ~ 2022-01-31
Furniture and fittings, Owned/Freehold
18,190 GBP2021-04-01 ~ 2022-01-31
Owned/Freehold
56,239 GBP2021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,600 GBP2021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,600 GBP2021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
178,755 GBP2022-01-31
Furniture and fittings
119,679 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,434 GBP2022-01-31
Property, Plant & Equipment
Motor vehicles
324,309 GBP2022-01-31
337,911 GBP2021-03-31
Furniture and fittings
84,162 GBP2022-01-31
71,782 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,874,916 GBP2022-01-31
1,333,158 GBP2021-03-31
Other Debtors
Current
267,825 GBP2022-01-31
30,116 GBP2021-03-31
Prepayments/Accrued Income
Current
23,300 GBP2022-01-31
130,665 GBP2021-03-31
Bank Borrowings
Current
5,855 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,795,781 GBP2022-01-31
1,852,138 GBP2021-03-31
Corporation Tax Payable
Current
179,331 GBP2022-01-31
141,102 GBP2021-03-31
Taxation/Social Security Payable
Current
365,714 GBP2022-01-31
246,810 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
46,948 GBP2022-01-31
52,235 GBP2021-03-31
Other Creditors
Current
968 GBP2022-01-31
1,439 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
83,717 GBP2022-01-31
16,260 GBP2021-03-31
Creditors
Current
2,472,459 GBP2022-01-31
2,315,839 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
96,344 GBP2022-01-31
148,346 GBP2021-03-31
Creditors
Non-current
96,344 GBP2022-01-31
148,346 GBP2021-03-31
Minimum gross finance lease payments owing
143,293 GBP2022-01-31
200,581 GBP2021-03-31
Net Deferred Tax Liability/Asset
-80,673 GBP2022-01-31
-59,255 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-21,418 GBP2021-04-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-81,091 GBP2022-01-31
-59,435 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,001 shares2022-01-31
5,001 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,360 GBP2022-01-31
Between one and five year
382,450 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
499,810 GBP2022-01-31