Intangible Assets
12,082,110 GBP2022-12-31
12,270,000 GBP2021-12-31
Property, Plant & Equipment
18,323 GBP2022-12-31
16,817 GBP2021-12-31
Fixed Assets - Investments
1,141 GBP2022-12-31
1,141 GBP2021-12-31
Fixed Assets
12,101,574 GBP2022-12-31
12,287,958 GBP2021-12-31
Total Inventories
212,210 GBP2022-12-31
226,500 GBP2021-12-31
Debtors
370,290 GBP2022-12-31
991,483 GBP2021-12-31
Cash at bank and in hand
14,284 GBP2022-12-31
1,133 GBP2021-12-31
Current Assets
596,784 GBP2022-12-31
1,219,116 GBP2021-12-31
Net Current Assets/Liabilities
-907,958 GBP2022-12-31
-88,344 GBP2021-12-31
Total Assets Less Current Liabilities
11,193,616 GBP2022-12-31
12,199,614 GBP2021-12-31
Net Assets/Liabilities
7,767,449 GBP2022-12-31
9,030,847 GBP2021-12-31
Equity
Called up share capital
1,852,017 GBP2022-12-31
1,709,250 GBP2021-12-31
Share premium
2,055,607 GBP2022-12-31
1,947,103 GBP2021-12-31
Retained earnings (accumulated losses)
-5,887,019 GBP2022-12-31
-4,372,350 GBP2021-12-31
Equity
7,767,449 GBP2022-12-31
9,030,847 GBP2021-12-31
Average Number of Employees
102022-01-01 ~ 2022-12-31
132021-07-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
13,314,423 GBP2022-12-31
12,270,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,232,313 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,232,313 GBP2022-12-31
Intangible Assets
Goodwill
12,082,110 GBP2022-12-31
12,270,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
49,407 GBP2022-12-31
42,245 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,084 GBP2022-12-31
25,428 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,656 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
18,323 GBP2022-12-31
16,817 GBP2021-12-31
Investments in Group Undertakings
1,141 GBP2022-12-31
1,141 GBP2021-12-31
Trade Debtors/Trade Receivables
43,357 GBP2022-12-31
747,805 GBP2021-12-31
Amount of corporation tax that is recoverable
326,933 GBP2022-12-31
191,556 GBP2021-12-31
Other Debtors
52,122 GBP2021-12-31
Bank Overdrafts
Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
422,598 GBP2022-12-31
645,334 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
245,649 GBP2022-12-31
117,472 GBP2021-12-31
Other Creditors
Amounts falling due within one year
421,495 GBP2022-12-31
404,654 GBP2021-12-31
Bank Borrowings
Amounts falling due after one year
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Loans received from directors
370,000 GBP2022-12-31
272,000 GBP2021-12-31
Other Creditors
Amounts falling due after one year
1,272,400 GBP2022-12-31
1,103,000 GBP2021-12-31
Equity
Revaluation reserve
9,746,844 GBP2022-12-31
9,746,844 GBP2021-12-31
4,053,701 GBP2021-06-30