Average Number of Employees
342023-04-01 ~ 2024-03-31
402022-04-01 ~ 2023-03-31
Intangible Assets
36,717 GBP2024-03-31
87,127 GBP2023-03-31
Property, Plant & Equipment
127,135 GBP2024-03-31
151,543 GBP2023-03-31
Fixed Assets - Investments
1,002 GBP2024-03-31
1,002 GBP2023-03-31
Fixed Assets
164,854 GBP2024-03-31
239,672 GBP2023-03-31
Total Inventories
1,871,450 GBP2024-03-31
1,742,474 GBP2023-03-31
Debtors
Current
2,331,360 GBP2024-03-31
2,172,573 GBP2023-03-31
Cash at bank and in hand
749,658 GBP2024-03-31
223,311 GBP2023-03-31
Current Assets
4,952,468 GBP2024-03-31
4,138,358 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,039,014 GBP2024-03-31
-993,487 GBP2023-03-31
Net Current Assets/Liabilities
3,913,454 GBP2024-03-31
3,144,871 GBP2023-03-31
Total Assets Less Current Liabilities
4,078,308 GBP2024-03-31
3,384,543 GBP2023-03-31
Net Assets/Liabilities
4,078,308 GBP2024-03-31
3,384,543 GBP2023-03-31
Equity
Called up share capital
4 GBP2024-03-31
4 GBP2023-03-31
Retained earnings (accumulated losses)
4,078,304 GBP2024-03-31
3,384,539 GBP2023-03-31
Equity
4,078,308 GBP2024-03-31
3,384,543 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Computers
202023-04-01 ~ 2024-03-31
Wages/Salaries
1,574,847 GBP2023-04-01 ~ 2024-03-31
1,384,838 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
136,995 GBP2023-04-01 ~ 2024-03-31
141,135 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,748,642 GBP2023-04-01 ~ 2024-03-31
1,560,050 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
87,750 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
54,112 GBP2024-03-31
66,208 GBP2023-03-31
Computer software
100,010 GBP2024-03-31
100,010 GBP2023-03-31
Goodwill
605,634 GBP2024-03-31
605,634 GBP2023-03-31
Intangible Assets - Gross Cost
801,984 GBP2024-03-31
814,080 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
50,841 GBP2024-03-31
40,974 GBP2023-03-31
Goodwill
605,634 GBP2024-03-31
605,634 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
765,267 GBP2024-03-31
726,953 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
38,314 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
3,271 GBP2024-03-31
25,234 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
375,833 GBP2024-03-31
351,739 GBP2023-03-31
Motor vehicles
12,479 GBP2023-03-31
Furniture and fittings
30,601 GBP2024-03-31
28,093 GBP2023-03-31
Computers
73,677 GBP2024-03-31
56,099 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
602,890 GBP2024-03-31
575,246 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,479 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-16,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
284,962 GBP2023-03-31
Motor vehicles
12,479 GBP2023-03-31
Furniture and fittings
21,216 GBP2023-03-31
Computers
39,978 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
423,703 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,016 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
3,097 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
8,857 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
66,526 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,479 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,474 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
314,978 GBP2024-03-31
Furniture and fittings
24,313 GBP2024-03-31
Computers
48,835 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
475,755 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
60,855 GBP2024-03-31
66,777 GBP2023-03-31
Furniture and fittings
6,288 GBP2024-03-31
6,877 GBP2023-03-31
Computers
24,842 GBP2024-03-31
16,121 GBP2023-03-31
Finished Goods/Goods for Resale
1,871,450 GBP2024-03-31
1,742,474 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,573,576 GBP2024-03-31
1,153,703 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
319,725 GBP2024-03-31
319,725 GBP2023-03-31
Other Debtors
Current
87,752 GBP2024-03-31
44,316 GBP2023-03-31
Prepayments/Accrued Income
Current
221,325 GBP2024-03-31
537,875 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
128,982 GBP2024-03-31
116,954 GBP2023-03-31
Bank Overdrafts
-3,814 GBP2023-03-31
Cash and Cash Equivalents
749,658 GBP2024-03-31
219,497 GBP2023-03-31
Bank Overdrafts
Current
3,814 GBP2023-03-31
Trade Creditors/Trade Payables
Current
382,920 GBP2024-03-31
578,798 GBP2023-03-31
Amounts owed to group undertakings
Current
35,719 GBP2024-03-31
35,719 GBP2023-03-31
Corporation Tax Payable
Current
70,498 GBP2023-03-31
Taxation/Social Security Payable
Current
63,124 GBP2024-03-31
31,172 GBP2023-03-31
Other Creditors
Current
14,697 GBP2024-03-31
12,174 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
542,554 GBP2024-03-31
261,312 GBP2023-03-31
Creditors
Current
1,039,014 GBP2024-03-31
993,487 GBP2023-03-31
Net Deferred Tax Liability/Asset
128,982 GBP2024-03-31
116,954 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,028 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-03-31
4 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,151 GBP2024-03-31
240,068 GBP2023-03-31
Between one and five year
807,928 GBP2024-03-31
845,282 GBP2023-03-31
More than five year
666,667 GBP2024-03-31
883,333 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,711,746 GBP2024-03-31
1,968,683 GBP2023-03-31