Cost of Sales
-1,194,364 GBP2023-04-01 ~ 2024-03-31
-1,134,867 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,136,083 GBP2023-04-01 ~ 2024-03-31
-1,101,393 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
302,486 GBP2023-04-01 ~ 2024-03-31
508,636 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
218,681 GBP2023-04-01 ~ 2024-03-31
907,504 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
218,681 GBP2023-04-01 ~ 2024-03-31
907,504 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,802,165 GBP2024-03-31
5,906,777 GBP2023-03-31
Debtors
427,695 GBP2024-03-31
505,377 GBP2023-03-31
Cash at bank and in hand
857,706 GBP2024-03-31
450,539 GBP2023-03-31
Current Assets
1,310,778 GBP2024-03-31
985,161 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,535,907 GBP2024-03-31
-1,298,779 GBP2023-03-31
Net Current Assets/Liabilities
-225,129 GBP2024-03-31
-313,618 GBP2023-03-31
Total Assets Less Current Liabilities
5,577,036 GBP2024-03-31
5,593,159 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,895,392 GBP2024-03-31
-4,130,196 GBP2023-03-31
Net Assets/Liabilities
1,681,644 GBP2024-03-31
1,462,963 GBP2023-03-31
Equity
Called up share capital
10,100 GBP2024-03-31
10,100 GBP2023-03-31
10,100 GBP2022-03-31
Share premium
1,990,000 GBP2024-03-31
1,990,000 GBP2023-03-31
1,990,000 GBP2022-03-31
Retained earnings (accumulated losses)
-318,456 GBP2024-03-31
-537,137 GBP2023-03-31
-1,444,641 GBP2022-03-31
Equity
1,681,644 GBP2024-03-31
1,462,963 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
218,681 GBP2023-04-01 ~ 2024-03-31
907,504 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
8,100 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
882023-04-01 ~ 2024-03-31
902022-04-01 ~ 2023-03-31
Wages/Salaries
1,087,700 GBP2023-04-01 ~ 2024-03-31
976,666 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,708 GBP2023-04-01 ~ 2024-03-31
16,730 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,185,883 GBP2023-04-01 ~ 2024-03-31
1,059,817 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
69,000 GBP2023-04-01 ~ 2024-03-31
60,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,805 GBP2023-04-01 ~ 2024-03-31
-398,868 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,685,612 GBP2024-03-31
5,653,321 GBP2023-03-31
Plant and equipment
158,222 GBP2024-03-31
171,555 GBP2023-03-31
Furniture and fittings
787,689 GBP2024-03-31
776,621 GBP2023-03-31
Computers
19,518 GBP2024-03-31
15,570 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,651,041 GBP2024-03-31
6,617,067 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,005 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-17,005 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
239,801 GBP2024-03-31
175,585 GBP2023-03-31
Plant and equipment
95,764 GBP2024-03-31
94,405 GBP2023-03-31
Furniture and fittings
501,687 GBP2024-03-31
432,928 GBP2023-03-31
Computers
11,624 GBP2024-03-31
7,372 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
848,876 GBP2024-03-31
710,290 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
64,216 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
11,361 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
68,759 GBP2023-04-01 ~ 2024-03-31
Computers
4,252 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,588 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,002 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,002 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,445,811 GBP2024-03-31
5,477,736 GBP2023-03-31
Plant and equipment
62,458 GBP2024-03-31
77,150 GBP2023-03-31
Furniture and fittings
286,002 GBP2024-03-31
343,693 GBP2023-03-31
Computers
7,894 GBP2024-03-31
8,198 GBP2023-03-31
Finished Goods/Goods for Resale
25,377 GBP2024-03-31
29,245 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,835 GBP2024-03-31
8,219 GBP2023-03-31
Other Debtors
Current
22,192 GBP2024-03-31
89,323 GBP2023-03-31
Prepayments/Accrued Income
Current
86,605 GBP2024-03-31
8,967 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
112,632 GBP2024-03-31
106,509 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
12,500 GBP2023-03-31
Other Remaining Borrowings
Current
61,373 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
94,856 GBP2024-03-31
48,445 GBP2023-03-31
Other Taxation & Social Security Payable
Current
127,850 GBP2024-03-31
21,395 GBP2023-03-31
Other Creditors
Current
1,215,384 GBP2024-03-31
1,187,515 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
36,444 GBP2024-03-31
28,924 GBP2023-03-31
Creditors
Current
1,535,907 GBP2024-03-31
1,298,779 GBP2023-03-31
Other Remaining Borrowings
Non-current
3,895,392 GBP2024-03-31
4,130,196 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
12,500 GBP2023-03-31
Total Borrowings
3,956,765 GBP2024-03-31
4,142,696 GBP2023-03-31
Current
61,373 GBP2024-03-31
12,500 GBP2023-03-31
Non-current
3,895,392 GBP2024-03-31
4,130,196 GBP2023-03-31
Equity
Called up share capital
10,100 GBP2024-03-31
10,100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,224 GBP2024-03-31
4,056 GBP2023-03-31
Between two and five year
70,575 GBP2024-03-31
16,225 GBP2023-03-31
More than five year
23,756 GBP2024-03-31
1,745 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,555 GBP2024-03-31
22,026 GBP2023-03-31