Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
2,550,800 GBP2024-04-01 ~ 2025-03-31
2,649,629 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,231,819 GBP2024-04-01 ~ 2025-03-31
-1,159,572 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,318,981 GBP2024-04-01 ~ 2025-03-31
1,490,057 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,228,162 GBP2024-04-01 ~ 2025-03-31
-1,170,875 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
95,791 GBP2024-04-01 ~ 2025-03-31
319,182 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,725 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-14,717 GBP2024-04-01 ~ 2025-03-31
-16,696 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
87,799 GBP2024-04-01 ~ 2025-03-31
302,486 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
60,279 GBP2024-04-01 ~ 2025-03-31
218,681 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
60,279 GBP2024-04-01 ~ 2025-03-31
218,681 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,726,723 GBP2025-03-31
5,802,165 GBP2024-03-31
Total Inventories
25,306 GBP2025-03-31
25,377 GBP2024-03-31
Debtors
386,627 GBP2025-03-31
427,695 GBP2024-03-31
Cash at bank and in hand
852,748 GBP2025-03-31
857,706 GBP2024-03-31
Current Assets
1,264,681 GBP2025-03-31
1,310,778 GBP2024-03-31
Net Current Assets/Liabilities
-513,930 GBP2025-03-31
-225,129 GBP2024-03-31
Total Assets Less Current Liabilities
5,212,793 GBP2025-03-31
5,577,036 GBP2024-03-31
Creditors
Non-current
-3,470,870 GBP2025-03-31
-3,895,392 GBP2024-03-31
Net Assets/Liabilities
1,741,923 GBP2025-03-31
1,681,644 GBP2024-03-31
Equity
Called up share capital
10,100 GBP2025-03-31
10,100 GBP2024-03-31
10,100 GBP2023-03-31
Share premium
1,990,000 GBP2025-03-31
1,990,000 GBP2024-03-31
1,990,000 GBP2023-03-31
Retained earnings (accumulated losses)
-258,177 GBP2025-03-31
-318,456 GBP2024-03-31
-537,137 GBP2023-03-31
Equity
1,741,923 GBP2025-03-31
1,681,644 GBP2024-03-31
1,462,963 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
60,279 GBP2024-04-01 ~ 2025-03-31
218,681 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,213,928 GBP2024-04-01 ~ 2025-03-31
1,087,700 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
90,602 GBP2024-04-01 ~ 2025-03-31
78,475 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,145 GBP2024-04-01 ~ 2025-03-31
19,708 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,326,675 GBP2024-04-01 ~ 2025-03-31
1,185,883 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
852024-04-01 ~ 2025-03-31
882023-04-01 ~ 2024-03-31
Director Remuneration
80,938 GBP2024-04-01 ~ 2025-03-31
69,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
152,925 GBP2024-04-01 ~ 2025-03-31
148,588 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,712,525 GBP2025-03-31
5,685,612 GBP2024-03-31
Plant and equipment
162,327 GBP2025-03-31
158,222 GBP2024-03-31
Furniture and fittings
804,912 GBP2025-03-31
787,689 GBP2024-03-31
Computers
48,760 GBP2025-03-31
19,518 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,728,524 GBP2025-03-31
6,651,041 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
310,838 GBP2025-03-31
239,801 GBP2024-03-31
Plant and equipment
108,886 GBP2025-03-31
95,764 GBP2024-03-31
Furniture and fittings
561,962 GBP2025-03-31
501,687 GBP2024-03-31
Computers
20,115 GBP2025-03-31
11,624 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,001,801 GBP2025-03-31
848,876 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
71,037 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
13,122 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
60,275 GBP2024-04-01 ~ 2025-03-31
Computers
8,491 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,925 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
5,401,687 GBP2025-03-31
5,445,811 GBP2024-03-31
Plant and equipment
53,441 GBP2025-03-31
62,458 GBP2024-03-31
Furniture and fittings
242,950 GBP2025-03-31
286,002 GBP2024-03-31
Computers
28,645 GBP2025-03-31
7,894 GBP2024-03-31
Merchandise
25,306 GBP2025-03-31
25,377 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,405 GBP2025-03-31
3,835 GBP2024-03-31
Other Debtors
Current
4,935 GBP2025-03-31
22,192 GBP2024-03-31
Prepayments/Accrued Income
Current
91,744 GBP2025-03-31
86,605 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
99,084 GBP2025-03-31
Amounts falling due within one year, Current
112,632 GBP2024-03-31
Other Remaining Borrowings
Current
78,417 GBP2025-03-31
61,373 GBP2024-03-31
Trade Creditors/Trade Payables
Current
113,154 GBP2025-03-31
94,856 GBP2024-03-31
Other Taxation & Social Security Payable
Current
19,546 GBP2025-03-31
18,671 GBP2024-03-31
Other Creditors
Current
1,411,624 GBP2025-03-31
1,219,413 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
33,833 GBP2025-03-31
36,444 GBP2024-03-31
Other Remaining Borrowings
Non-current
3,470,870 GBP2025-03-31
3,895,392 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,168 GBP2025-03-31
18,224 GBP2024-03-31
Between one and five year
56,672 GBP2025-03-31
70,575 GBP2024-03-31
More than five year
8,265 GBP2025-03-31
23,756 GBP2024-03-31
All periods
79,105 GBP2025-03-31
112,555 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Class 2 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
60,279 GBP2024-04-01 ~ 2025-03-31