47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Turnover/Revenue
61,940,415 GBP2021-12-01 ~ 2022-11-30
36,205,289 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
57,393,455 GBP2021-12-01 ~ 2022-11-30
32,682,957 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
4,546,960 GBP2021-12-01 ~ 2022-11-30
3,522,332 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
1,516,751 GBP2021-12-01 ~ 2022-11-30
1,412,528 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
3,503,405 GBP2021-12-01 ~ 2022-11-30
2,361,225 GBP2020-12-01 ~ 2021-11-30
Interest Payable/Similar Charges (Finance Costs)
145,738 GBP2021-12-01 ~ 2022-11-30
53,036 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
3,357,667 GBP2021-12-01 ~ 2022-11-30
308,189 GBP2020-12-01 ~ 2021-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
667,764 GBP2021-12-01 ~ 2022-11-30
472,700 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
2,689,903 GBP2021-12-01 ~ 2022-11-30
-164,511 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
2,689,903 GBP2021-12-01 ~ 2022-11-30
-164,511 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
8,481,874 GBP2022-11-30
8,607,776 GBP2021-11-30
Fixed Assets - Investments
2,821,802 GBP2022-11-30
2,821,802 GBP2021-11-30
Investment Property
510,488 GBP2022-11-30
Fixed Assets
11,814,164 GBP2022-11-30
11,429,578 GBP2021-11-30
Total Inventories
1,063,645 GBP2022-11-30
806,111 GBP2021-11-30
Debtors
890,447 GBP2022-11-30
878,183 GBP2021-11-30
Cash at bank and in hand
5,321,776 GBP2022-11-30
2,148,166 GBP2021-11-30
Current Assets
7,275,868 GBP2022-11-30
3,832,460 GBP2021-11-30
Creditors
Current
9,002,600 GBP2022-11-30
5,490,355 GBP2021-11-30
Net Current Assets/Liabilities
-1,726,732 GBP2022-11-30
-1,657,895 GBP2021-11-30
Total Assets Less Current Liabilities
10,087,432 GBP2022-11-30
9,771,683 GBP2021-11-30
Creditors
Non-current
-1,900,000 GBP2022-11-30
-4,279,217 GBP2021-11-30
Net Assets/Liabilities
8,135,999 GBP2022-11-30
5,446,096 GBP2021-11-30
Equity
Called up share capital
190 GBP2022-11-30
190 GBP2021-11-30
190 GBP2020-11-30
Retained earnings (accumulated losses)
8,135,809 GBP2022-11-30
5,445,906 GBP2021-11-30
5,695,417 GBP2020-11-30
Equity
8,135,999 GBP2022-11-30
5,446,096 GBP2021-11-30
5,695,607 GBP2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-85,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-85,000 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,689,903 GBP2021-12-01 ~ 2022-11-30
-164,511 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
941,468 GBP2021-12-01 ~ 2022-11-30
827,619 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
48,372 GBP2021-12-01 ~ 2022-11-30
36,427 GBP2020-12-01 ~ 2021-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,080 GBP2021-12-01 ~ 2022-11-30
1,941 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
991,920 GBP2021-12-01 ~ 2022-11-30
865,987 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
742021-12-01 ~ 2022-11-30
792020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
132,807 GBP2021-12-01 ~ 2022-11-30
122,567 GBP2020-12-01 ~ 2021-11-30
Audit Fees/Expenses
12,500 GBP2021-12-01 ~ 2022-11-30
9,000 GBP2020-12-01 ~ 2021-11-30
Current Tax for the Period
662,701 GBP2021-12-01 ~ 2022-11-30
461,101 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
8,788,957 GBP2022-11-30
8,788,957 GBP2021-11-30
Furniture and fittings
708,662 GBP2022-11-30
701,757 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
9,497,619 GBP2022-11-30
9,490,714 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
512,816 GBP2022-11-30
425,232 GBP2021-11-30
Furniture and fittings
502,929 GBP2022-11-30
457,706 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,015,745 GBP2022-11-30
882,938 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
87,584 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
45,223 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,807 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings
8,276,141 GBP2022-11-30
8,363,725 GBP2021-11-30
Furniture and fittings
205,733 GBP2022-11-30
244,051 GBP2021-11-30
Investments in Group Undertakings
Cost valuation
2,821,802 GBP2021-11-30
Investments in Group Undertakings
2,821,802 GBP2022-11-30
2,821,802 GBP2021-11-30
Investment Property - Fair Value Model
510,488 GBP2022-11-30
Merchandise
1,063,645 GBP2022-11-30
806,111 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
727,440 GBP2022-11-30
688,089 GBP2021-11-30
Other Debtors
Current
127,840 GBP2022-11-30
139,150 GBP2021-11-30
Prepayments
Current
35,167 GBP2022-11-30
50,944 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
890,447 GBP2022-11-30
878,183 GBP2021-11-30
Bank Borrowings/Overdrafts
Current
1,250,000 GBP2022-11-30
912,767 GBP2021-11-30
Trade Creditors/Trade Payables
Current
6,222,773 GBP2022-11-30
3,269,408 GBP2021-11-30
Amounts owed to group undertakings
Current
220,885 GBP2021-11-30
Corporation Tax Payable
Current
664,695 GBP2022-11-30
461,101 GBP2021-11-30
Other Taxation & Social Security Payable
Current
51,134 GBP2022-11-30
35,046 GBP2021-11-30
Other Creditors
Current
310,437 GBP2022-11-30
107,985 GBP2021-11-30
Bank Borrowings/Overdrafts
Non-current
1,900,000 GBP2022-11-30
4,279,217 GBP2021-11-30
Bank Borrowings
Between two and five year, Non-current
1,900,000 GBP2022-11-30
2,533,131 GBP2021-11-30
Bank Overdrafts
Secured
491,984 GBP2021-11-30
Bank Borrowings
Secured
3,150,000 GBP2022-11-30
4,700,000 GBP2021-11-30
Total Borrowings
Secured
3,150,000 GBP2022-11-30
5,191,984 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,433 GBP2022-11-30
46,370 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
2,689,903 GBP2021-12-01 ~ 2022-11-30