Debtors
Current
1,191,784 GBP2024-12-31
1,060,946 GBP2023-12-31
Non-current
79,270 GBP2024-12-31
178,786 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
Retained earnings (accumulated losses)
2,229,315 GBP2024-12-31
2,084,806 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
106,215 GBP2024-12-31
103,984 GBP2023-12-31
Plant and equipment
187,880 GBP2024-12-31
183,493 GBP2023-12-31
Vehicles
51,775 GBP2024-12-31
51,775 GBP2023-12-31
Furniture and fittings
153,667 GBP2024-12-31
139,206 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
73,137 GBP2024-12-31
65,193 GBP2023-12-31
Plant and equipment
117,383 GBP2024-12-31
100,332 GBP2023-12-31
Vehicles
19,809 GBP2024-12-31
11,817 GBP2023-12-31
Furniture and fittings
102,983 GBP2024-12-31
92,189 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,944 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
17,051 GBP2024-01-01 ~ 2024-12-31
Vehicles
7,992 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
33,078 GBP2024-12-31
38,791 GBP2023-12-31
Plant and equipment
70,497 GBP2024-12-31
83,161 GBP2023-12-31
Vehicles
31,966 GBP2024-12-31
39,958 GBP2023-12-31
Furniture and fittings
50,684 GBP2024-12-31
47,017 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
980,000 GBP2024-12-31
964,781 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
47,498 GBP2024-12-31
22,088 GBP2023-12-31
Other Debtors
Current
164,286 GBP2024-12-31
74,077 GBP2023-12-31
Trade Creditors/Trade Payables
Current
385,358 GBP2024-12-31
356,355 GBP2023-12-31
Other Remaining Borrowings
Current
66,143 GBP2024-12-31
62,924 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
186,042 GBP2024-12-31
3,650 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,287 GBP2024-12-31
2,025 GBP2023-12-31
Other Creditors
Current
84,085 GBP2024-12-31
108,946 GBP2023-12-31
Amounts owed to directors
Non-current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
22,791 GBP2024-12-31
88,935 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,939 GBP2024-12-31
9,932 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
2 GBP2024-01-01 ~ 2024-12-31
2 GBP2023-01-01 ~ 2023-12-31