Property, Plant & Equipment
151,427 GBP2025-12-31
186,225 GBP2024-12-31
Fixed Assets - Investments
2 GBP2025-12-31
0 GBP2024-12-31
Total Inventories
1,942,440 GBP2025-12-31
1,757,828 GBP2024-12-31
Debtors
Current
1,237,520 GBP2025-12-31
1,191,784 GBP2024-12-31
Non-current
0 GBP2025-12-31
79,270 GBP2024-12-31
Cash at bank and in hand
19,673 GBP2025-12-31
26,238 GBP2024-12-31
Net Assets/Liabilities
2,434,128 GBP2025-12-31
2,229,417 GBP2024-12-31
Equity
Called up share capital
102 GBP2025-12-31
102 GBP2024-12-31
Retained earnings (accumulated losses)
2,434,026 GBP2025-12-31
2,229,315 GBP2024-12-31
Equity
2,434,128 GBP2025-12-31
2,229,417 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202025-01-01 ~ 2025-12-31
Furniture and fittings
202025-01-01 ~ 2025-12-31
Average Number of Employees
392025-01-01 ~ 2025-12-31
352024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
106,215 GBP2025-12-31
106,215 GBP2024-12-31
Plant and equipment
194,089 GBP2025-12-31
187,880 GBP2024-12-31
Vehicles
13,625 GBP2025-12-31
51,775 GBP2024-12-31
Furniture and fittings
166,778 GBP2025-12-31
153,667 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
480,707 GBP2025-12-31
499,537 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-3,160 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-41,310 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
79,752 GBP2025-12-31
73,137 GBP2024-12-31
Plant and equipment
132,111 GBP2025-12-31
117,383 GBP2024-12-31
Vehicles
5,632 GBP2025-12-31
19,809 GBP2024-12-31
Furniture and fittings
111,785 GBP2025-12-31
102,983 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,280 GBP2025-12-31
313,312 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,615 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
14,728 GBP2025-01-01 ~ 2025-12-31
Vehicles
5,845 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
11,433 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,621 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-2,631 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,653 GBP2025-01-01 ~ 2025-12-31
Investments in Subsidiaries
0 GBP2025-12-31
0 GBP2024-12-31
Amounts invested in assets
2 GBP2025-12-31
0 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,053,685 GBP2025-12-31
980,000 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
9,566 GBP2025-12-31
47,498 GBP2024-12-31
Other Debtors
Current
174,269 GBP2025-12-31
164,286 GBP2024-12-31
Trade Creditors/Trade Payables
Current
238,952 GBP2025-12-31
385,358 GBP2024-12-31
Other Remaining Borrowings
Current
22,791 GBP2025-12-31
66,143 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
125,752 GBP2025-12-31
186,042 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
2,582 GBP2025-12-31
2,287 GBP2024-12-31
Other Creditors
Current
289,465 GBP2025-12-31
84,085 GBP2024-12-31
Amounts owed to directors
Non-current
50,000 GBP2025-12-31
50,000 GBP2024-12-31
Other Remaining Borrowings
Non-current
0 GBP2025-12-31
22,791 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,128 GBP2025-12-31
6,939 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2025-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Nominal value of allotted share capital
Class 1 ordinary share
102 GBP2025-01-01 ~ 2025-12-31
100 GBP2024-01-01 ~ 2024-12-31
Class 2 ordinary share
0 GBP2025-01-01 ~ 2025-12-31
2 GBP2024-01-01 ~ 2024-12-31