Intangible Assets
500,000 GBP2024-06-29
500,000 GBP2023-06-29
Property, Plant & Equipment
6,721,311 GBP2024-06-29
6,231,523 GBP2023-06-29
Fixed Assets
7,221,311 GBP2024-06-29
6,731,523 GBP2023-06-29
Total Inventories
579,105 GBP2024-06-29
302,688 GBP2023-06-29
Debtors
601,626 GBP2024-06-29
568,817 GBP2023-06-29
Cash at bank and in hand
415,891 GBP2024-06-29
2,201,274 GBP2023-06-29
Current Assets
1,596,622 GBP2024-06-29
3,072,779 GBP2023-06-29
Creditors
Current
1,661,190 GBP2024-06-29
2,072,570 GBP2023-06-29
Net Current Assets/Liabilities
-64,568 GBP2024-06-29
1,000,209 GBP2023-06-29
Total Assets Less Current Liabilities
7,156,743 GBP2024-06-29
7,731,732 GBP2023-06-29
Creditors
Non-current
-1,624,882 GBP2024-06-29
-3,205,000 GBP2023-06-29
Net Assets/Liabilities
5,353,574 GBP2024-06-29
4,491,293 GBP2023-06-29
Equity
Called up share capital
100 GBP2024-06-29
100 GBP2023-06-29
Revaluation reserve
1,957,017 GBP2024-06-29
1,957,017 GBP2023-06-29
Retained earnings (accumulated losses)
3,396,457 GBP2024-06-29
2,534,176 GBP2023-06-29
Equity
5,353,574 GBP2024-06-29
4,491,293 GBP2023-06-29
Average Number of Employees
262023-06-30 ~ 2024-06-29
242022-06-30 ~ 2023-06-29
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
500,000 GBP2023-06-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
500,000 GBP2024-06-29
500,000 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings
6,008,162 GBP2024-06-29
6,008,162 GBP2023-06-29
Plant and equipment
277,427 GBP2024-06-29
183,003 GBP2023-06-29
Improvements to leasehold property
279,455 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
113,267 GBP2024-06-29
78,636 GBP2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
932 GBP2023-06-30 ~ 2024-06-29
Plant and equipment
34,631 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
932 GBP2024-06-29
Property, Plant & Equipment
Land and buildings
6,008,162 GBP2024-06-29
6,008,162 GBP2023-06-29
Improvements to leasehold property
278,523 GBP2024-06-29
Plant and equipment
164,160 GBP2024-06-29
104,367 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
323,005 GBP2024-06-29
158,473 GBP2023-06-29
Motor vehicles
9,480 GBP2024-06-29
9,480 GBP2023-06-29
Computers
33,465 GBP2024-06-29
30,002 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
6,930,994 GBP2024-06-29
6,389,120 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,180 GBP2024-06-29
44,483 GBP2023-06-29
Motor vehicles
6,539 GBP2024-06-29
5,558 GBP2023-06-29
Computers
29,765 GBP2024-06-29
28,920 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,683 GBP2024-06-29
157,597 GBP2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,697 GBP2023-06-30 ~ 2024-06-29
Motor vehicles
981 GBP2023-06-30 ~ 2024-06-29
Computers
845 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,086 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment
Furniture and fittings
263,825 GBP2024-06-29
113,990 GBP2023-06-29
Motor vehicles
2,941 GBP2024-06-29
3,922 GBP2023-06-29
Computers
3,700 GBP2024-06-29
1,082 GBP2023-06-29
Merchandise
579,105 GBP2024-06-29
302,688 GBP2023-06-29
Trade Debtors/Trade Receivables
Current
21,851 GBP2024-06-29
Prepayments
Current
18,289 GBP2024-06-29
16,564 GBP2023-06-29
Debtors
Amounts falling due within one year, Current
601,626 GBP2024-06-29
Current, Amounts falling due within one year
568,817 GBP2023-06-29
Bank Borrowings/Overdrafts
Current
590,553 GBP2024-06-29
360,000 GBP2023-06-29
Trade Creditors/Trade Payables
Current
650,480 GBP2024-06-29
161,273 GBP2023-06-29
Corporation Tax Payable
Current
56,740 GBP2024-06-29
94,395 GBP2023-06-29
Other Taxation & Social Security Payable
Current
28,664 GBP2024-06-29
19,685 GBP2023-06-29
Other Creditors
Current
225,059 GBP2023-06-29
Accrued Liabilities
Current
3,377 GBP2024-06-29
210,173 GBP2023-06-29
Bank Borrowings/Overdrafts
Non-current
1,624,882 GBP2024-06-29
3,205,000 GBP2023-06-29
Bank Borrowings
Current, Amounts falling due within one year
360,000 GBP2023-06-29
Total Borrowings
Current, Amounts falling due within one year
360,000 GBP2023-06-29
Bank Borrowings
Non-current, Between one and two years
360,000 GBP2023-06-29
Between two and five year, Non-current
1,263,023 GBP2024-06-29
Non-current, Between two and five year
800,000 GBP2023-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,100 GBP2024-06-29
9,149 GBP2023-06-29
Between one and five year
6,100 GBP2023-06-29
All periods
6,100 GBP2024-06-29
15,249 GBP2023-06-29
Bank Borrowings
Secured
2,215,435 GBP2024-06-29
3,565,000 GBP2023-06-29