Intangible Assets
500,000 GBP2023-06-29
Property, Plant & Equipment
6,231,523 GBP2023-06-29
6,167,268 GBP2022-06-29
Fixed Assets
6,731,523 GBP2023-06-29
6,167,268 GBP2022-06-29
Total Inventories
302,688 GBP2023-06-29
264,781 GBP2022-06-29
Debtors
568,817 GBP2023-06-29
1,405,178 GBP2022-06-29
Cash at bank and in hand
2,201,274 GBP2023-06-29
1,905,009 GBP2022-06-29
Current Assets
3,072,779 GBP2023-06-29
3,574,968 GBP2022-06-29
Creditors
Current
2,072,570 GBP2023-06-29
2,369,155 GBP2022-06-29
Net Current Assets/Liabilities
1,000,209 GBP2023-06-29
1,205,813 GBP2022-06-29
Total Assets Less Current Liabilities
7,731,732 GBP2023-06-29
7,373,081 GBP2022-06-29
Creditors
Non-current
-3,205,000 GBP2023-06-29
-3,565,038 GBP2022-06-29
Net Assets/Liabilities
4,491,293 GBP2023-06-29
3,766,478 GBP2022-06-29
Equity
Called up share capital
100 GBP2023-06-29
100 GBP2022-06-29
Revaluation reserve
1,957,017 GBP2023-06-29
1,457,017 GBP2022-06-29
Retained earnings (accumulated losses)
2,534,176 GBP2023-06-29
2,309,361 GBP2022-06-29
Equity
4,491,293 GBP2023-06-29
3,766,478 GBP2022-06-29
Average Number of Employees
242022-06-30 ~ 2023-06-29
342021-01-30 ~ 2022-06-29
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
500,000 GBP2023-06-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
500,000 GBP2023-06-29
Property, Plant & Equipment - Gross Cost
Land and buildings
6,008,162 GBP2023-06-29
6,000,000 GBP2022-06-29
Plant and equipment
183,003 GBP2023-06-29
183,003 GBP2022-06-29
Furniture and fittings
158,473 GBP2023-06-29
69,302 GBP2022-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
78,636 GBP2023-06-29
52,544 GBP2022-06-29
Furniture and fittings
44,483 GBP2023-06-29
40,213 GBP2022-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,092 GBP2022-06-30 ~ 2023-06-29
Furniture and fittings
4,270 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment
Land and buildings
6,008,162 GBP2023-06-29
6,000,000 GBP2022-06-29
Plant and equipment
104,367 GBP2023-06-29
130,459 GBP2022-06-29
Furniture and fittings
113,990 GBP2023-06-29
29,089 GBP2022-06-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
9,480 GBP2023-06-29
9,480 GBP2022-06-29
Computers
30,002 GBP2023-06-29
30,002 GBP2022-06-29
Property, Plant & Equipment - Gross Cost
6,389,120 GBP2023-06-29
6,291,787 GBP2022-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,558 GBP2023-06-29
4,250 GBP2022-06-29
Computers
28,920 GBP2023-06-29
27,512 GBP2022-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,597 GBP2023-06-29
124,519 GBP2022-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,308 GBP2022-06-30 ~ 2023-06-29
Computers
1,408 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,078 GBP2022-06-30 ~ 2023-06-29
Property, Plant & Equipment
Motor vehicles
3,922 GBP2023-06-29
5,230 GBP2022-06-29
Computers
1,082 GBP2023-06-29
2,490 GBP2022-06-29
Merchandise
302,688 GBP2023-06-29
264,781 GBP2022-06-29
Amount of value-added tax that is recoverable
Current
826,743 GBP2022-06-29
Prepayments
Current
16,564 GBP2023-06-29
26,182 GBP2022-06-29
Debtors
Current, Amounts falling due within one year
568,817 GBP2023-06-29
1,405,178 GBP2022-06-29
Bank Borrowings/Overdrafts
Current
360,000 GBP2023-06-29
945,584 GBP2022-06-29
Trade Creditors/Trade Payables
Current
161,273 GBP2023-06-29
Corporation Tax Payable
Current
94,395 GBP2023-06-29
216,890 GBP2022-06-29
Other Taxation & Social Security Payable
Current
19,685 GBP2023-06-29
4,015 GBP2022-06-29
Other Creditors
Current
225,059 GBP2023-06-29
238,059 GBP2022-06-29
Accrued Liabilities
Current
210,173 GBP2023-06-29
122,974 GBP2022-06-29
Bank Borrowings/Overdrafts
Non-current
3,205,000 GBP2023-06-29
3,565,038 GBP2022-06-29
Bank Borrowings
Current, Amounts falling due within one year
360,000 GBP2023-06-29
160,000 GBP2022-06-29
Total Borrowings
Current, Amounts falling due within one year
360,000 GBP2023-06-29
945,584 GBP2022-06-29
Bank Borrowings
Non-current, Between one and two years
360,000 GBP2023-06-29
360,000 GBP2022-06-29
Non-current, Between two and five year
800,000 GBP2023-06-29
960,038 GBP2022-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,149 GBP2023-06-29
12,005 GBP2022-06-29
Between one and five year
6,100 GBP2023-06-29
15,249 GBP2022-06-29
All periods
15,249 GBP2023-06-29
27,254 GBP2022-06-29
Bank Borrowings
Secured
3,565,000 GBP2023-06-29
3,725,038 GBP2022-06-29