Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
5,944 GBP2023-12-31
79,198 GBP2022-12-31
Property, Plant & Equipment
8,594 GBP2023-12-31
20,597 GBP2022-12-31
Fixed Assets - Investments
3 GBP2022-12-31
Fixed Assets
14,538 GBP2023-12-31
99,798 GBP2022-12-31
Debtors
184,698 GBP2023-12-31
176,740 GBP2022-12-31
Cash at bank and in hand
10,160 GBP2023-12-31
34,039 GBP2022-12-31
Current Assets
194,858 GBP2023-12-31
210,779 GBP2022-12-31
Creditors
Current
269,266 GBP2023-12-31
237,281 GBP2022-12-31
Net Current Assets/Liabilities
-74,408 GBP2023-12-31
-26,502 GBP2022-12-31
Total Assets Less Current Liabilities
-59,870 GBP2023-12-31
73,296 GBP2022-12-31
Equity
Called up share capital
1,011,209 GBP2023-12-31
1,011,209 GBP2022-12-31
Retained earnings (accumulated losses)
-1,071,079 GBP2023-12-31
-937,913 GBP2022-12-31
Equity
-59,870 GBP2023-12-31
73,296 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
667,453 GBP2022-12-31
Computer software
6,150 GBP2022-12-31
Intangible Assets - Gross Cost
673,603 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
667,453 GBP2023-12-31
594,302 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
667,659 GBP2023-12-31
594,405 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
73,151 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,254 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
73,151 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
90,787 GBP2022-12-31
Plant and equipment
129,503 GBP2022-12-31
Furniture and fittings
18,112 GBP2022-12-31
Computers
29,795 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
268,197 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
90,436 GBP2023-12-31
84,097 GBP2022-12-31
Plant and equipment
121,559 GBP2023-12-31
117,093 GBP2022-12-31
Furniture and fittings
18,013 GBP2023-12-31
17,555 GBP2022-12-31
Computers
29,595 GBP2023-12-31
28,855 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,603 GBP2023-12-31
247,600 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,339 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,466 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
458 GBP2023-01-01 ~ 2023-12-31
Computers
740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
351 GBP2023-12-31
6,690 GBP2022-12-31
Plant and equipment
7,944 GBP2023-12-31
12,410 GBP2022-12-31
Furniture and fittings
99 GBP2023-12-31
557 GBP2022-12-31
Computers
200 GBP2023-12-31
940 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3 GBP2022-12-31
Investments in Group Undertakings
3 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
30,427 GBP2023-12-31
35,864 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
134,652 GBP2023-12-31
125,372 GBP2022-12-31
Other Debtors
Current
2,878 GBP2023-12-31
4,125 GBP2022-12-31
Prepayments
Current
16,741 GBP2023-12-31
11,379 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
184,698 GBP2023-12-31
176,740 GBP2022-12-31
Trade Creditors/Trade Payables
Current
133,328 GBP2023-12-31
82,940 GBP2022-12-31
Amounts owed to group undertakings
Current
54,003 GBP2023-12-31
56,457 GBP2022-12-31
Other Taxation & Social Security Payable
Current
12,608 GBP2022-12-31
Other Creditors
Current
780 GBP2023-12-31
4,121 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,755 GBP2023-12-31
14,755 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,461 GBP2023-12-31
90,661 GBP2022-12-31
Between one and five year
17,042 GBP2023-12-31
54,242 GBP2022-12-31
More than five year
3,550 GBP2023-12-31
7,811 GBP2022-12-31
All periods
74,053 GBP2023-12-31
152,714 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,011,189 shares2023-12-31
Class 2 ordinary share
10 shares2023-12-31
Class 3 ordinary share
10 shares2023-12-31