Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
58,921,154 GBP2024-05-01 ~ 2025-04-30
59,062,588 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
50,927,389 GBP2024-05-01 ~ 2025-04-30
51,259,690 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,993,765 GBP2024-05-01 ~ 2025-04-30
7,802,898 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
4,130,547 GBP2024-05-01 ~ 2025-04-30
3,703,917 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
3,285,335 GBP2024-05-01 ~ 2025-04-30
3,112,160 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
577,883 GBP2024-05-01 ~ 2025-04-30
986,821 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
85 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
446,234 GBP2024-05-01 ~ 2025-04-30
431,523 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
131,649 GBP2024-05-01 ~ 2025-04-30
555,383 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,736 GBP2024-05-01 ~ 2025-04-30
165,172 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
73,913 GBP2024-05-01 ~ 2025-04-30
390,211 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
73,913 GBP2024-05-01 ~ 2025-04-30
390,211 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
7,710 GBP2025-04-30
14,320 GBP2024-04-30
Property, Plant & Equipment
7,244,942 GBP2025-04-30
7,360,074 GBP2024-04-30
Fixed Assets
7,252,652 GBP2025-04-30
7,374,394 GBP2024-04-30
Total Inventories
5,114,430 GBP2025-04-30
5,583,937 GBP2024-04-30
Debtors
10,466,138 GBP2025-04-30
9,962,456 GBP2024-04-30
Cash at bank and in hand
1,804,338 GBP2025-04-30
1,539,149 GBP2024-04-30
Current Assets
17,384,906 GBP2025-04-30
17,085,542 GBP2024-04-30
Creditors
Current
17,256,944 GBP2025-04-30
16,729,822 GBP2024-04-30
Net Current Assets/Liabilities
127,962 GBP2025-04-30
355,720 GBP2024-04-30
Total Assets Less Current Liabilities
7,380,614 GBP2025-04-30
7,730,114 GBP2024-04-30
Creditors
Non-current
-2,180,321 GBP2025-04-30
-2,494,352 GBP2024-04-30
Net Assets/Liabilities
4,696,632 GBP2025-04-30
4,742,719 GBP2024-04-30
Equity
Called up share capital
900 GBP2025-04-30
900 GBP2024-04-30
900 GBP2023-04-30
Capital redemption reserve
124 GBP2025-04-30
124 GBP2024-04-30
124 GBP2023-04-30
Retained earnings (accumulated losses)
4,695,608 GBP2025-04-30
4,741,695 GBP2024-04-30
4,471,484 GBP2023-04-30
Equity
4,696,632 GBP2025-04-30
4,742,719 GBP2024-04-30
4,472,508 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2024-05-01 ~ 2025-04-30
-120,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-120,000 GBP2024-05-01 ~ 2025-04-30
-120,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
73,913 GBP2024-05-01 ~ 2025-04-30
390,211 GBP2023-05-01 ~ 2024-04-30
Bank Overdrafts
-93 GBP2025-04-30
-4,992 GBP2024-04-30
Wages/Salaries
3,660,626 GBP2024-05-01 ~ 2025-04-30
3,327,687 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
12,768 GBP2024-05-01 ~ 2025-04-30
12,163 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
193,488 GBP2024-05-01 ~ 2025-04-30
179,569 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,866,882 GBP2024-05-01 ~ 2025-04-30
3,519,419 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1162024-05-01 ~ 2025-04-30
1142023-05-01 ~ 2024-04-30
Director Remuneration
117,796 GBP2024-05-01 ~ 2025-04-30
114,379 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
118,858 GBP2024-05-01 ~ 2025-04-30
120,555 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
20,000 GBP2024-05-01 ~ 2025-04-30
19,250 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
43,106 GBP2024-05-01 ~ 2025-04-30
137,578 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
32,912 GBP2024-05-01 ~ 2025-04-30
138,846 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
1,202,100 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
67,470 GBP2024-04-30
Intangible Assets - Gross Cost
1,269,570 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,202,100 GBP2025-04-30
1,202,100 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
59,760 GBP2025-04-30
53,150 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,261,860 GBP2025-04-30
1,255,250 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,610 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
6,610 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,710 GBP2025-04-30
14,320 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
735,191 GBP2025-04-30
760,712 GBP2024-04-30
Furniture and fittings
502,418 GBP2025-04-30
498,692 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,359,501 GBP2025-04-30
8,381,296 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-25,521 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-25,521 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
199,385 GBP2025-04-30
201,250 GBP2024-04-30
Furniture and fittings
415,259 GBP2025-04-30
373,163 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,114,559 GBP2025-04-30
1,021,222 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,656 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
42,096 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,858 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,521 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,521 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
535,806 GBP2025-04-30
559,462 GBP2024-04-30
Furniture and fittings
87,159 GBP2025-04-30
125,529 GBP2024-04-30
Land and buildings, Long leasehold
6,675,083 GBP2024-04-30
Merchandise
5,114,430 GBP2025-04-30
5,583,937 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
8,080,234 GBP2025-04-30
8,086,181 GBP2024-04-30
Other Debtors
Current
1,985,334 GBP2025-04-30
1,514,751 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
2,600 GBP2024-04-30
Prepayments/Accrued Income
Current
400,570 GBP2025-04-30
358,924 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
10,466,138 GBP2025-04-30
Amounts falling due within one year, Current
9,962,456 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
306,549 GBP2025-04-30
264,281 GBP2024-04-30
Trade Creditors/Trade Payables
Current
12,840,229 GBP2025-04-30
13,680,004 GBP2024-04-30
Corporation Tax Payable
Current
43,251 GBP2025-04-30
138,012 GBP2024-04-30
Other Taxation & Social Security Payable
Current
308,060 GBP2025-04-30
64,786 GBP2024-04-30
Other Creditors
Current
3,588,531 GBP2025-04-30
2,509,689 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
140,324 GBP2025-04-30
53,550 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
2,180,321 GBP2025-04-30
2,494,352 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
306,456 GBP2025-04-30
Total Borrowings
Current, Amounts falling due within one year
306,549 GBP2025-04-30
Bank Borrowings
Non-current, Between one and two years
279,002 GBP2024-04-30
Non-current, Between two and five year
2,215,350 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,749 GBP2025-04-30
114,651 GBP2024-04-30
Between one and five year
76,236 GBP2025-04-30
80,080 GBP2024-04-30
All periods
203,985 GBP2025-04-30
194,731 GBP2024-04-30
Bank Overdrafts
Secured
93 GBP2025-04-30
4,992 GBP2024-04-30
Bank Borrowings
Secured
2,486,777 GBP2025-04-30
2,753,641 GBP2024-04-30
Total Borrowings
Secured
6,075,401 GBP2025-04-30
5,268,322 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
503,661 GBP2025-04-30
493,043 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
73,913 GBP2024-05-01 ~ 2025-04-30