Cost of Sales
-21,924,815 GBP2023-04-01 ~ 2024-03-31
-13,854,898 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,013,313 GBP2023-04-01 ~ 2024-03-31
-5,516,592 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,828,524 GBP2023-04-01 ~ 2024-03-31
5,175,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,078,212 GBP2023-04-01 ~ 2024-03-31
4,263,233 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
662,275 GBP2024-03-31
809,447 GBP2023-03-31
Property, Plant & Equipment
1,720,673 GBP2024-03-31
1,057,267 GBP2023-03-31
Fixed Assets
2,382,948 GBP2024-03-31
1,866,714 GBP2023-03-31
Debtors
16,191,954 GBP2024-03-31
18,433,865 GBP2023-03-31
Cash at bank and in hand
5,918,194 GBP2024-03-31
6,741,321 GBP2023-03-31
Current Assets
24,912,599 GBP2024-03-31
28,809,051 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-23,131,970 GBP2024-03-31
-23,721,769 GBP2023-03-31
Net Current Assets/Liabilities
1,780,629 GBP2024-03-31
5,087,282 GBP2023-03-31
Total Assets Less Current Liabilities
4,163,577 GBP2024-03-31
6,953,996 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-693,833 GBP2024-03-31
-500,224 GBP2023-03-31
Net Assets/Liabilities
3,369,092 GBP2024-03-31
6,290,880 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
3,368,892 GBP2024-03-31
6,290,680 GBP2023-03-31
2,078,519 GBP2022-03-31
Equity
3,369,092 GBP2024-03-31
6,290,880 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,078,212 GBP2023-04-01 ~ 2024-03-31
4,263,233 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-51,072 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-5,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,450 GBP2023-04-01 ~ 2024-03-31
23,575 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
510,385 GBP2023-04-01 ~ 2024-03-31
390,685 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1952023-04-01 ~ 2024-03-31
1852022-04-01 ~ 2023-03-31
Wages/Salaries
7,198,883 GBP2023-04-01 ~ 2024-03-31
5,115,056 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,195 GBP2023-04-01 ~ 2024-03-31
115,831 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,993,290 GBP2023-04-01 ~ 2024-03-31
5,723,237 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-62,240 GBP2023-04-01 ~ 2024-03-31
164,748 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,471,722 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
809,447 GBP2024-03-31
662,275 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
147,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
478,604 GBP2024-03-31
398,680 GBP2023-03-31
Furniture and fittings
4,491 GBP2024-03-31
4,491 GBP2023-03-31
Computers
46,709 GBP2024-03-31
44,870 GBP2023-03-31
Motor vehicles
2,152,715 GBP2024-03-31
1,246,296 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,682,519 GBP2024-03-31
1,694,337 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-137,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-137,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
213,188 GBP2024-03-31
172,892 GBP2023-03-31
Furniture and fittings
3,189 GBP2024-03-31
2,959 GBP2023-03-31
Computers
18,599 GBP2024-03-31
13,686 GBP2023-03-31
Motor vehicles
726,870 GBP2024-03-31
447,533 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,846 GBP2024-03-31
637,070 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,296 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
230 GBP2023-04-01 ~ 2024-03-31
Computers
4,913 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
356,002 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
401,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-76,665 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-76,665 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
265,416 GBP2024-03-31
225,788 GBP2023-03-31
Furniture and fittings
1,302 GBP2024-03-31
1,532 GBP2023-03-31
Computers
28,110 GBP2024-03-31
31,184 GBP2023-03-31
Motor vehicles
1,425,845 GBP2024-03-31
798,763 GBP2023-03-31
Finished Goods/Goods for Resale
0 GBP2024-03-31
72,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,626,223 GBP2024-03-31
4,875,644 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,457,754 GBP2024-03-31
1,343,890 GBP2023-03-31
Other Debtors
Current
793,172 GBP2024-03-31
810,341 GBP2023-03-31
Prepayments/Accrued Income
Current
976,016 GBP2024-03-31
864,351 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
16,191,954 GBP2024-03-31
18,433,865 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-03-31
1,980,321 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
324,584 GBP2024-03-31
171,058 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,061,316 GBP2024-03-31
2,823,018 GBP2023-03-31
Amounts owed to group undertakings
Current
15,688,927 GBP2024-03-31
11,277,339 GBP2023-03-31
Corporation Tax Payable
Current
806,633 GBP2024-03-31
595,969 GBP2023-03-31
Other Taxation & Social Security Payable
Current
277,325 GBP2024-03-31
187,427 GBP2023-03-31
Other Creditors
Current
768,805 GBP2024-03-31
1,053,260 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,169,460 GBP2024-03-31
478,746 GBP2023-03-31
Creditors
Current
23,131,970 GBP2024-03-31
23,721,769 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
86,667 GBP2024-03-31
123,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
607,166 GBP2024-03-31
376,891 GBP2023-03-31
Creditors
Non-current
693,833 GBP2024-03-31
500,224 GBP2023-03-31
Bank Borrowings
126,667 GBP2024-03-31
2,103,654 GBP2023-03-31
Total Borrowings
Current
40,000 GBP2024-03-31
1,980,321 GBP2023-03-31
Non-current
86,667 GBP2024-03-31
123,333 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
324,584 GBP2024-03-31
172,058 GBP2023-03-31
Minimum gross finance lease payments owing
931,750 GBP2024-03-31
547,949 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31