Administrative Expenses
-8,565,905 GBP2024-04-01 ~ 2025-03-31
-8,013,313 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
61,391 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,670,104 GBP2024-04-01 ~ 2025-03-31
2,828,524 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,863,056 GBP2024-04-01 ~ 2025-03-31
2,078,212 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
515,103 GBP2025-03-31
662,275 GBP2024-03-31
Property, Plant & Equipment
1,628,972 GBP2025-03-31
1,720,673 GBP2024-03-31
Fixed Assets
2,144,075 GBP2025-03-31
2,382,948 GBP2024-03-31
Debtors
17,097,973 GBP2025-03-31
16,191,954 GBP2024-03-31
Cash at bank and in hand
12,497,813 GBP2025-03-31
5,918,194 GBP2024-03-31
Current Assets
32,462,786 GBP2025-03-31
24,912,599 GBP2024-03-31
Creditors
Amounts falling due within one year
-28,719,193 GBP2025-03-31
-23,131,970 GBP2024-03-31
Net Current Assets/Liabilities
3,743,593 GBP2025-03-31
1,780,629 GBP2024-03-31
Total Assets Less Current Liabilities
5,887,668 GBP2025-03-31
4,163,577 GBP2024-03-31
Creditors
Amounts falling due after one year
-466,834 GBP2025-03-31
-693,833 GBP2024-03-31
Net Assets/Liabilities
5,232,148 GBP2025-03-31
3,369,092 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
5,231,948 GBP2025-03-31
3,368,892 GBP2024-03-31
6,290,680 GBP2023-03-31
Equity
5,232,148 GBP2025-03-31
3,369,092 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,863,056 GBP2024-04-01 ~ 2025-03-31
2,078,212 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,660 GBP2024-04-01 ~ 2025-03-31
24,450 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1762024-04-01 ~ 2025-03-31
1952023-04-01 ~ 2024-03-31
Wages/Salaries
7,748,257 GBP2024-04-01 ~ 2025-03-31
7,198,883 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,856 GBP2024-04-01 ~ 2025-03-31
154,195 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,593,891 GBP2024-04-01 ~ 2025-03-31
7,993,290 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
789,052 GBP2024-04-01 ~ 2025-03-31
510,385 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
88,034 GBP2024-04-01 ~ 2025-03-31
-62,240 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,471,722 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
956,619 GBP2025-03-31
809,447 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
147,172 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
542,564 GBP2025-03-31
478,604 GBP2024-03-31
Furniture and fittings
37,521 GBP2025-03-31
4,491 GBP2024-03-31
Computers
72,182 GBP2025-03-31
46,709 GBP2024-03-31
Motor vehicles
2,205,342 GBP2025-03-31
2,152,715 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,857,609 GBP2025-03-31
2,682,519 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-72,058 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-232,199 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-304,257 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,338 GBP2025-03-31
213,188 GBP2024-03-31
Furniture and fittings
7,177 GBP2025-03-31
3,189 GBP2024-03-31
Computers
24,810 GBP2025-03-31
18,599 GBP2024-03-31
Motor vehicles
968,312 GBP2025-03-31
726,870 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,228,637 GBP2025-03-31
961,846 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,064 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,988 GBP2024-04-01 ~ 2025-03-31
Computers
6,211 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
368,256 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
428,519 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,914 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-126,814 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-161,728 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
314,226 GBP2025-03-31
265,416 GBP2024-03-31
Furniture and fittings
30,344 GBP2025-03-31
1,302 GBP2024-03-31
Computers
47,372 GBP2025-03-31
28,110 GBP2024-03-31
Motor vehicles
1,237,030 GBP2025-03-31
1,425,845 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,384,704 GBP2025-03-31
2,626,223 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
820,175 GBP2025-03-31
3,457,754 GBP2024-03-31
Other Debtors
Current
1,811,907 GBP2025-03-31
793,172 GBP2024-03-31
Prepayments/Accrued Income
Current
780,749 GBP2025-03-31
976,016 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
41,123 GBP2025-03-31
40,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
316,385 GBP2025-03-31
324,584 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,310,232 GBP2025-03-31
3,061,316 GBP2024-03-31
Amounts owed to group undertakings
Current
21,679,194 GBP2025-03-31
15,688,927 GBP2024-03-31
Corporation Tax Payable
Current
720,062 GBP2025-03-31
806,633 GBP2024-03-31
Other Taxation & Social Security Payable
Current
173,610 GBP2025-03-31
277,325 GBP2024-03-31
Other Creditors
Current
1,374,425 GBP2025-03-31
768,805 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,104,162 GBP2025-03-31
1,169,460 GBP2024-03-31
Creditors
Current
28,719,193 GBP2025-03-31
23,131,970 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
43,333 GBP2025-03-31
86,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
423,501 GBP2025-03-31
607,166 GBP2024-03-31
Creditors
Non-current
466,834 GBP2025-03-31
693,833 GBP2024-03-31
Bank Borrowings
83,333 GBP2025-03-31
126,667 GBP2024-03-31
Bank Overdrafts
1,123 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
84,456 GBP2025-03-31
126,667 GBP2024-03-31
Current
41,123 GBP2025-03-31
40,000 GBP2024-03-31
Non-current
43,333 GBP2025-03-31
86,667 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
316,385 GBP2025-03-31
324,584 GBP2024-03-31
Minimum gross finance lease payments owing
739,886 GBP2025-03-31
931,750 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2025-03-31
160 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2025-03-31
20 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4 shares2025-03-31
4 shares2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31