Intangible Assets
48,000 GBP2024-06-30
96,000 GBP2023-06-30
Property, Plant & Equipment
1,420,474 GBP2024-06-30
1,439,391 GBP2023-06-30
Fixed Assets
1,468,474 GBP2024-06-30
1,535,391 GBP2023-06-30
Debtors
550,506 GBP2024-06-30
531,190 GBP2023-06-30
Cash at bank and in hand
255,356 GBP2024-06-30
186,849 GBP2023-06-30
Current Assets
808,157 GBP2024-06-30
720,267 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-292,537 GBP2024-06-30
-369,125 GBP2023-06-30
Net Current Assets/Liabilities
515,620 GBP2024-06-30
351,142 GBP2023-06-30
Total Assets Less Current Liabilities
1,984,094 GBP2024-06-30
1,886,533 GBP2023-06-30
Net Assets/Liabilities
1,942,001 GBP2024-06-30
1,854,097 GBP2023-06-30
Equity
Called up share capital
150 GBP2024-06-30
150 GBP2023-06-30
Retained earnings (accumulated losses)
1,941,851 GBP2024-06-30
1,853,947 GBP2023-06-30
Equity
1,942,001 GBP2024-06-30
1,854,097 GBP2023-06-30
Average Number of Employees
422023-07-01 ~ 2024-06-30
402022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
600,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
552,000 GBP2024-06-30
504,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
48,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
48,000 GBP2024-06-30
96,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,438,524 GBP2024-06-30
1,438,524 GBP2023-06-30
Furniture and fittings
496,729 GBP2024-06-30
466,613 GBP2023-06-30
Motor vehicles
32,500 GBP2024-06-30
32,500 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,967,753 GBP2024-06-30
1,937,637 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
333,730 GBP2024-06-30
304,965 GBP2023-06-30
Motor vehicles
18,789 GBP2024-06-30
14,219 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,279 GBP2024-06-30
498,246 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
28,765 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
4,570 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,033 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,243,764 GBP2024-06-30
Furniture and fittings
162,999 GBP2024-06-30
161,648 GBP2023-06-30
Motor vehicles
13,711 GBP2024-06-30
18,281 GBP2023-06-30
Land and buildings, Owned/Freehold
1,259,462 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
16,258 GBP2024-06-30
98,949 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
105,317 GBP2023-06-30
Other Debtors
Current
516,746 GBP2024-06-30
312,488 GBP2023-06-30
Prepayments/Accrued Income
Current
17,502 GBP2024-06-30
14,436 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
550,506 GBP2024-06-30
531,190 GBP2023-06-30
Trade Creditors/Trade Payables
Current
30,904 GBP2024-06-30
30,099 GBP2023-06-30
Corporation Tax Payable
Current
93,690 GBP2024-06-30
172,156 GBP2023-06-30
Other Taxation & Social Security Payable
Current
10,683 GBP2024-06-30
11,454 GBP2023-06-30
Other Creditors
Current
140,819 GBP2024-06-30
134,376 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
16,441 GBP2024-06-30
21,040 GBP2023-06-30
Creditors
Current
292,537 GBP2024-06-30
369,125 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,078 GBP2024-06-30
7,286 GBP2023-06-30
Between two and five year
32,571 GBP2024-06-30
47,916 GBP2023-06-30
More than five year
0 GBP2024-06-30
733 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,649 GBP2024-06-30
55,935 GBP2023-06-30