Intangible Assets
0 GBP2025-06-30
48,000 GBP2024-06-30
Property, Plant & Equipment
1,460,621 GBP2025-06-30
1,420,474 GBP2024-06-30
Fixed Assets
1,460,621 GBP2025-06-30
1,468,474 GBP2024-06-30
Debtors
758,109 GBP2025-06-30
550,506 GBP2024-06-30
Cash at bank and in hand
256,444 GBP2025-06-30
255,356 GBP2024-06-30
Current Assets
1,016,917 GBP2025-06-30
808,157 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-292,537 GBP2024-06-30
Net Current Assets/Liabilities
671,521 GBP2025-06-30
515,620 GBP2024-06-30
Total Assets Less Current Liabilities
2,132,142 GBP2025-06-30
1,984,094 GBP2024-06-30
Net Assets/Liabilities
2,075,896 GBP2025-06-30
1,942,001 GBP2024-06-30
Equity
Called up share capital
150 GBP2025-06-30
150 GBP2024-06-30
Retained earnings (accumulated losses)
2,075,746 GBP2025-06-30
1,941,851 GBP2024-06-30
Equity
2,075,896 GBP2025-06-30
1,942,001 GBP2024-06-30
Average Number of Employees
422024-07-01 ~ 2025-06-30
422023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
600,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
600,000 GBP2025-06-30
552,000 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
48,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
0 GBP2025-06-30
48,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,438,524 GBP2024-06-30
Furniture and fittings
546,804 GBP2025-06-30
496,729 GBP2024-06-30
Motor vehicles
32,500 GBP2025-06-30
32,500 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,059,828 GBP2025-06-30
1,967,753 GBP2024-06-30
Land and buildings, Owned/Freehold
1,480,524 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
365,691 GBP2025-06-30
333,730 GBP2024-06-30
Motor vehicles
22,217 GBP2025-06-30
18,789 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
599,207 GBP2025-06-30
547,279 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
16,539 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
31,961 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
3,428 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,928 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
211,299 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,269,225 GBP2025-06-30
Furniture and fittings
181,113 GBP2025-06-30
162,999 GBP2024-06-30
Motor vehicles
10,283 GBP2025-06-30
13,711 GBP2024-06-30
Owned/Freehold, Land and buildings
1,243,764 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
13,577 GBP2025-06-30
16,258 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
53,724 GBP2025-06-30
0 GBP2024-06-30
Other Debtors
Current
676,585 GBP2025-06-30
516,746 GBP2024-06-30
Prepayments/Accrued Income
Current
14,223 GBP2025-06-30
17,502 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
758,109 GBP2025-06-30
Current, Amounts falling due within one year
550,506 GBP2024-06-30
Trade Creditors/Trade Payables
Current
37,690 GBP2025-06-30
30,904 GBP2024-06-30
Corporation Tax Payable
Current
145,094 GBP2025-06-30
93,690 GBP2024-06-30
Other Taxation & Social Security Payable
Current
17,689 GBP2025-06-30
10,683 GBP2024-06-30
Other Creditors
Current
127,335 GBP2025-06-30
140,819 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
17,588 GBP2025-06-30
16,441 GBP2024-06-30
Creditors
Current
345,396 GBP2025-06-30
292,537 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,076 GBP2025-06-30
16,078 GBP2024-06-30
Between two and five year
38,400 GBP2025-06-30
32,571 GBP2024-06-30
More than five year
16,800 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
99,276 GBP2025-06-30
48,649 GBP2024-06-30