47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
592021-04-01 ~ 2022-03-31
382020-04-01 ~ 2021-03-31
Intangible Assets
151,185 GBP2022-03-31
137,862 GBP2021-03-31
Property, Plant & Equipment
791,998 GBP2022-03-31
605,303 GBP2021-03-31
Fixed Assets
943,183 GBP2022-03-31
743,165 GBP2021-03-31
Total Inventories
3,020,548 GBP2022-03-31
1,499,200 GBP2021-03-31
Debtors
Non-current
5,310,180 GBP2022-03-31
1,509,377 GBP2021-03-31
Current
472,883 GBP2022-03-31
320,317 GBP2021-03-31
Cash at bank and in hand
10,726 GBP2022-03-31
3,467,505 GBP2021-03-31
Current Assets
8,814,337 GBP2022-03-31
6,796,399 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-10,161,942 GBP2022-03-31
-7,603,500 GBP2021-03-31
Net Current Assets/Liabilities
-1,347,605 GBP2022-03-31
-807,101 GBP2021-03-31
Total Assets Less Current Liabilities
-404,422 GBP2022-03-31
-63,936 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-32,397 GBP2022-03-31
-93,654 GBP2021-03-31
Net Assets/Liabilities
-500,818 GBP2022-03-31
-221,589 GBP2021-03-31
Equity
Called up share capital
200 GBP2022-03-31
200 GBP2021-03-31
Retained earnings (accumulated losses)
-501,018 GBP2022-03-31
-221,789 GBP2021-03-31
Equity
-500,818 GBP2022-03-31
-221,589 GBP2021-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-04-01 ~ 2022-03-31
Motor vehicles
252021-04-01 ~ 2022-03-31
Furniture and fittings
202021-04-01 ~ 2022-03-31
Computers
252021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
355,439 GBP2022-03-31
296,210 GBP2021-03-31
Goodwill
400,000 GBP2022-03-31
400,000 GBP2021-03-31
Intangible Assets - Gross Cost
955,639 GBP2022-03-31
896,410 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
400,000 GBP2022-03-31
400,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
804,454 GBP2022-03-31
758,548 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
45,906 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,065,645 GBP2022-03-31
736,808 GBP2021-03-31
Plant and equipment
17,939 GBP2022-03-31
17,939 GBP2021-03-31
Motor vehicles
60,637 GBP2022-03-31
54,617 GBP2021-03-31
Furniture and fittings
54,478 GBP2022-03-31
50,714 GBP2021-03-31
Computers
28,080 GBP2022-03-31
24,368 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,226,779 GBP2022-03-31
884,446 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,986 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-24,986 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,194 GBP2021-03-31
Motor vehicles
33,215 GBP2021-03-31
Furniture and fittings
41,087 GBP2021-03-31
Computers
15,539 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
279,143 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,918 GBP2021-04-01 ~ 2022-03-31
Motor vehicles, Owned/Freehold
9,159 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings, Owned/Freehold
5,917 GBP2021-04-01 ~ 2022-03-31
Computers, Owned/Freehold
6,053 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
172,206 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,568 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,568 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,112 GBP2022-03-31
Motor vehicles
25,806 GBP2022-03-31
Furniture and fittings
47,004 GBP2022-03-31
Computers
21,592 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
434,781 GBP2022-03-31
Property, Plant & Equipment
Buildings
740,378 GBP2022-03-31
560,700 GBP2021-03-31
Plant and equipment
2,827 GBP2022-03-31
4,745 GBP2021-03-31
Motor vehicles
34,831 GBP2022-03-31
21,402 GBP2021-03-31
Furniture and fittings
7,474 GBP2022-03-31
9,627 GBP2021-03-31
Computers
6,488 GBP2022-03-31
8,829 GBP2021-03-31
Motor vehicles, Under hire purchased contracts or finance leases
34,831 GBP2022-03-31
21,402 GBP2021-03-31
Under hire purchased contracts or finance leases
34,831 GBP2022-03-31
21,402 GBP2021-03-31
Raw materials and consumables
3,020,548 GBP2022-03-31
1,499,200 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
43,435 GBP2022-03-31
16,670 GBP2021-03-31
Other Debtors
Current
162,855 GBP2022-03-31
93,114 GBP2021-03-31
Prepayments/Accrued Income
Current
266,593 GBP2022-03-31
210,533 GBP2021-03-31
Bank Overdrafts
Current
852,307 GBP2022-03-31
Bank Borrowings
Current
61,015 GBP2022-03-31
110,672 GBP2021-03-31
Other Remaining Borrowings
Current
3,055,374 GBP2022-03-31
1,276,449 GBP2021-03-31
Trade Creditors/Trade Payables
Current
797,955 GBP2022-03-31
426,301 GBP2021-03-31
Amounts owed to group undertakings
Current
4,652,051 GBP2022-03-31
4,754,797 GBP2021-03-31
Taxation/Social Security Payable
Current
36,349 GBP2022-03-31
31,444 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
24,416 GBP2022-03-31
16,702 GBP2021-03-31
Other Creditors
Current
150,376 GBP2022-03-31
80,736 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
532,099 GBP2022-03-31
906,399 GBP2021-03-31
Creditors
Current
10,161,942 GBP2022-03-31
7,603,500 GBP2021-03-31
Bank Borrowings
Non-current
51,560 GBP2021-03-31
Other Remaining Borrowings
Non-current
32,397 GBP2022-03-31
42,094 GBP2021-03-31
Creditors
Non-current
32,397 GBP2022-03-31
93,654 GBP2021-03-31
Bank Borrowings
Current, Amounts falling due within one year
61,015 GBP2022-03-31
110,672 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
3,116,389 GBP2022-03-31
1,387,121 GBP2021-03-31
Bank Borrowings
Non-current, Between one and two years
51,560 GBP2021-03-31
Total Borrowings
3,148,786 GBP2022-03-31
1,480,775 GBP2021-03-31
Net Deferred Tax Liability/Asset
-63,999 GBP2022-03-31
-63,999 GBP2021-03-31
-6,020 GBP2020-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-57,979 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-63,999 GBP2022-03-31
-63,999 GBP2021-03-31