43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-7,175,452 GBP2021-11-01 ~ 2022-10-31
-6,591,331 GBP2020-11-01 ~ 2021-10-31
Distribution Costs
-639,219 GBP2021-11-01 ~ 2022-10-31
-499,953 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
-1,432,770 GBP2021-11-01 ~ 2022-10-31
-1,338,581 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
4 GBP2021-11-01 ~ 2022-10-31
2 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
2,251,818 GBP2021-11-01 ~ 2022-10-31
1,913,805 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
1,733,809 GBP2021-11-01 ~ 2022-10-31
1,398,574 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
1,919,532 GBP2022-10-31
1,484,509 GBP2021-10-31
Debtors
4,962,079 GBP2022-10-31
1,107,813 GBP2021-10-31
Cash at bank and in hand
846,367 GBP2022-10-31
2,574,518 GBP2021-10-31
Current Assets
6,123,154 GBP2022-10-31
4,089,767 GBP2021-10-31
Creditors
Current, Amounts falling due within one year
-4,009,226 GBP2022-10-31
-2,716,776 GBP2021-10-31
Net Current Assets/Liabilities
2,113,928 GBP2022-10-31
1,372,991 GBP2021-10-31
Total Assets Less Current Liabilities
4,033,460 GBP2022-10-31
2,857,500 GBP2021-10-31
Creditors
Non-current, Amounts falling due after one year
-268,284 GBP2022-10-31
-332,361 GBP2021-10-31
Net Assets/Liabilities
2,939,682 GBP2022-10-31
1,905,873 GBP2021-10-31
Equity
Called up share capital
120 GBP2022-10-31
120 GBP2021-10-31
100 GBP2020-10-31
Retained earnings (accumulated losses)
2,939,562 GBP2022-10-31
1,905,753 GBP2021-10-31
1,277,179 GBP2020-10-31
Equity
2,939,682 GBP2022-10-31
1,905,873 GBP2021-10-31
1,277,279 GBP2020-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,733,809 GBP2021-11-01 ~ 2022-10-31
1,398,574 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
Called up share capital
20 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
20 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-770,000 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-700,000 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
15,000 GBP2021-11-01 ~ 2022-10-31
0 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
62021-11-01 ~ 2022-10-31
62020-11-01 ~ 2021-10-31
Wages/Salaries
319,299 GBP2021-11-01 ~ 2022-10-31
197,956 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,488 GBP2021-11-01 ~ 2022-10-31
47,253 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
361,579 GBP2021-11-01 ~ 2022-10-31
270,200 GBP2020-11-01 ~ 2021-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
206,228 GBP2021-11-01 ~ 2022-10-31
257,266 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,330,835 GBP2022-10-31
2,574,234 GBP2021-10-31
Furniture and fittings
16,434 GBP2022-10-31
12,191 GBP2021-10-31
Motor vehicles
7,800 GBP2022-10-31
34,250 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
3,355,069 GBP2022-10-31
2,620,675 GBP2021-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,490 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
0 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-26,450 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Other Disposals
-105,940 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,420,186 GBP2022-10-31
1,105,939 GBP2021-10-31
Furniture and fittings
10,959 GBP2022-10-31
9,291 GBP2021-10-31
Motor vehicles
4,392 GBP2022-10-31
20,936 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,435,537 GBP2022-10-31
1,136,166 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
365,528 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
1,668 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
1,871 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
369,067 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-51,281 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
0 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-18,415 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,696 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Plant and equipment
1,910,649 GBP2022-10-31
1,468,295 GBP2021-10-31
Furniture and fittings
5,475 GBP2022-10-31
2,900 GBP2021-10-31
Motor vehicles
3,408 GBP2022-10-31
13,314 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
4,384,602 GBP2022-10-31
877,998 GBP2021-10-31
Other Debtors
Current
539,249 GBP2022-10-31
203,967 GBP2021-10-31
Prepayments/Accrued Income
Current
38,228 GBP2022-10-31
25,848 GBP2021-10-31
Debtors
Current, Amounts falling due within one year
4,962,079 GBP2022-10-31
1,107,813 GBP2021-10-31
Amounts falling due within one year
5,276,787 GBP2022-10-31
1,307,502 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
322,761 GBP2022-10-31
259,640 GBP2021-10-31
Trade Creditors/Trade Payables
Current
2,143,153 GBP2022-10-31
941,582 GBP2021-10-31
Amounts owed to group undertakings
Current
1,048,048 GBP2022-10-31
746,687 GBP2021-10-31
Corporation Tax Payable
Current
311,781 GBP2022-10-31
257,965 GBP2021-10-31
Other Taxation & Social Security Payable
Current
24,210 GBP2022-10-31
9,173 GBP2021-10-31
Other Creditors
Current
14,908 GBP2022-10-31
16,329 GBP2021-10-31
Accrued Liabilities/Deferred Income
Current
144,365 GBP2022-10-31
485,400 GBP2021-10-31
Creditors
Current
4,009,226 GBP2022-10-31
2,716,776 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Non-current
268,284 GBP2022-10-31
332,361 GBP2021-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
322,761 GBP2022-10-31
259,640 GBP2021-10-31
Minimum gross finance lease payments owing
591,045 GBP2022-10-31
592,001 GBP2021-10-31
Equity
Called up share capital
120 GBP2022-10-31
120 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,000 GBP2022-10-31
27,500 GBP2021-10-31
Between two and five year
60,500 GBP2022-10-31
0 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
93,500 GBP2022-10-31
27,500 GBP2021-10-31