Turnover/Revenue
6,123,821 GBP2023-01-01 ~ 2023-12-31
6,040,290 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,960,976 GBP2023-01-01 ~ 2023-12-31
-3,898,893 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,162,845 GBP2023-01-01 ~ 2023-12-31
2,141,397 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,769,875 GBP2023-01-01 ~ 2023-12-31
-1,649,698 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
392,970 GBP2023-01-01 ~ 2023-12-31
492,600 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
50 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,792 GBP2023-01-01 ~ 2023-12-31
-5,576 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
384,228 GBP2023-01-01 ~ 2023-12-31
487,024 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-90,561 GBP2023-01-01 ~ 2023-12-31
-99,256 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
293,667 GBP2023-01-01 ~ 2023-12-31
387,768 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-387,000 GBP2023-01-01 ~ 2023-12-31
-350,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
187,392 GBP2023-12-31
140,283 GBP2022-12-31
Fixed Assets
237,392 GBP2023-12-31
140,283 GBP2022-12-31
Total Inventories
838,213 GBP2023-12-31
880,539 GBP2022-12-31
Debtors
Current
158,888 GBP2023-12-31
443,749 GBP2022-12-31
Cash at bank and in hand
338,156 GBP2023-12-31
487,158 GBP2022-12-31
Current Assets
1,335,257 GBP2023-12-31
1,811,446 GBP2022-12-31
Net Current Assets/Liabilities
104,796 GBP2023-12-31
283,461 GBP2022-12-31
Total Assets Less Current Liabilities
342,188 GBP2023-12-31
423,744 GBP2022-12-31
Net Assets/Liabilities
295,340 GBP2023-12-31
388,673 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
246,359 GBP2023-12-31
233,196 GBP2022-12-31
Motor vehicles
236,470 GBP2023-12-31
192,247 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
482,829 GBP2023-12-31
425,443 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,252 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-35,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,287 GBP2023-12-31
132,931 GBP2022-12-31
Motor vehicles
152,150 GBP2023-12-31
152,230 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
295,437 GBP2023-12-31
285,161 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,811 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,456 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,455 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-21,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,180 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
103,072 GBP2023-12-31
100,265 GBP2022-12-31
Motor vehicles
84,320 GBP2023-12-31
40,018 GBP2022-12-31
Finished Goods/Goods for Resale
838,213 GBP2023-12-31
880,539 GBP2022-12-31
Trade Debtors/Trade Receivables
93,723 GBP2023-12-31
115,856 GBP2022-12-31
Other Debtors
12,500 GBP2023-12-31
275,396 GBP2022-12-31
Prepayments
52,665 GBP2023-12-31
52,497 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
158,888 GBP2023-12-31
443,749 GBP2022-12-31