Property, Plant & Equipment
12,353 GBP2025-06-30
3,393 GBP2024-06-30
Fixed Assets
12,353 GBP2025-06-30
3,393 GBP2024-06-30
Total Inventories
240,179 GBP2025-06-30
122,890 GBP2024-06-30
Debtors
641,289 GBP2025-06-30
590,322 GBP2024-06-30
Cash at bank and in hand
229,365 GBP2025-06-30
233,175 GBP2024-06-30
Current Assets
1,110,833 GBP2025-06-30
946,387 GBP2024-06-30
Creditors
-1,015,676 GBP2025-06-30
-830,913 GBP2024-06-30
Net Current Assets/Liabilities
95,157 GBP2025-06-30
115,474 GBP2024-06-30
Total Assets Less Current Liabilities
107,510 GBP2025-06-30
118,867 GBP2024-06-30
Net Assets/Liabilities
95,656 GBP2025-06-30
103,197 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
29,948 GBP2025-06-30
37,489 GBP2024-06-30
Average Number of Employees
52024-07-01 ~ 2025-06-30
42023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,491 GBP2025-06-30
11,679 GBP2024-06-30
Furniture and fittings
13,781 GBP2025-06-30
8,536 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
34,272 GBP2025-06-30
20,215 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,335 GBP2025-06-30
8,681 GBP2024-06-30
Furniture and fittings
9,584 GBP2025-06-30
8,141 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,919 GBP2025-06-30
16,822 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,654 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,443 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,097 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
8,156 GBP2025-06-30
2,998 GBP2024-06-30
Furniture and fittings
4,197 GBP2025-06-30
395 GBP2024-06-30
Finished Goods
240,179 GBP2025-06-30
122,890 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
618,753 GBP2025-06-30
584,877 GBP2024-06-30
Prepayments/Accrued Income
Current
18,368 GBP2025-06-30
4,281 GBP2024-06-30
Other Debtors
Current
4,168 GBP2025-06-30
1,164 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
2,715 GBP2025-06-30
Trade Creditors/Trade Payables
Current
392,716 GBP2025-06-30
312,757 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,383 GBP2025-06-30
10,128 GBP2024-06-30
Corporation Tax Payable
Current
17,764 GBP2025-06-30
39,692 GBP2024-06-30
Other Taxation & Social Security Payable
Current
15,301 GBP2025-06-30
8,950 GBP2024-06-30
Amount of value-added tax that is payable
Current
122,453 GBP2025-06-30
116,172 GBP2024-06-30
Other Creditors
Current
388,284 GBP2025-06-30
338,695 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
65,363 GBP2025-06-30
4,150 GBP2024-06-30
Amounts owed to directors
Current
697 GBP2025-06-30
369 GBP2024-06-30
Creditors
Current
1,015,676 GBP2025-06-30
830,913 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
6,567 GBP2025-06-30
Bank Borrowings/Overdrafts
Non-current
5,287 GBP2025-06-30
15,670 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
2,715 GBP2025-06-30
Between one and five year
6,567 GBP2025-06-30
Minimum gross finance lease payments owing
9,282 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
9,282 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,795 GBP2025-06-30
19,346 GBP2024-06-30
Between one and five year
77,385 GBP2025-06-30
103,180 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
103,180 GBP2025-06-30
122,526 GBP2024-06-30