Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
38,284,073 GBP2024-04-01 ~ 2025-03-31
37,446,291 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
26,975,902 GBP2024-04-01 ~ 2025-03-31
28,236,028 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
11,308,171 GBP2024-04-01 ~ 2025-03-31
9,210,263 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
8,322,020 GBP2024-04-01 ~ 2025-03-31
8,071,907 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,062,126 GBP2024-04-01 ~ 2025-03-31
1,276,452 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
18,531 GBP2024-04-01 ~ 2025-03-31
78,031 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
210,566 GBP2024-04-01 ~ 2025-03-31
226,150 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,870,091 GBP2024-04-01 ~ 2025-03-31
1,128,333 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
866,679 GBP2024-04-01 ~ 2025-03-31
228,019 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,003,412 GBP2024-04-01 ~ 2025-03-31
900,314 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,003,412 GBP2024-04-01 ~ 2025-03-31
900,314 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
309,565 GBP2025-03-31
294,301 GBP2024-03-31
Property, Plant & Equipment
2,454,824 GBP2025-03-31
2,641,336 GBP2024-03-31
Fixed Assets
2,764,389 GBP2025-03-31
2,935,637 GBP2024-03-31
Total Inventories
86,563 GBP2025-03-31
94,520 GBP2024-03-31
Debtors
20,335,621 GBP2025-03-31
15,953,332 GBP2024-03-31
Cash at bank and in hand
2,941,350 GBP2025-03-31
3,922,667 GBP2024-03-31
Current Assets
23,363,534 GBP2025-03-31
19,970,519 GBP2024-03-31
Creditors
Current
12,444,171 GBP2025-03-31
10,470,231 GBP2024-03-31
Net Current Assets/Liabilities
10,919,363 GBP2025-03-31
9,500,288 GBP2024-03-31
Total Assets Less Current Liabilities
13,683,752 GBP2025-03-31
12,435,925 GBP2024-03-31
Creditors
Non-current
-1,826,812 GBP2025-03-31
-2,389,633 GBP2024-03-31
Net Assets/Liabilities
11,474,801 GBP2025-03-31
9,471,389 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
11,474,701 GBP2025-03-31
9,471,289 GBP2024-03-31
8,570,975 GBP2023-03-31
Equity
11,474,801 GBP2025-03-31
9,471,389 GBP2024-03-31
8,571,075 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,003,412 GBP2024-04-01 ~ 2025-03-31
900,314 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
9,223,518 GBP2024-04-01 ~ 2025-03-31
9,113,178 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
329,269 GBP2024-04-01 ~ 2025-03-31
437,704 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,119 GBP2024-04-01 ~ 2025-03-31
101,247 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,600,906 GBP2024-04-01 ~ 2025-03-31
9,652,129 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
6382024-04-01 ~ 2025-03-31
7042023-04-01 ~ 2024-03-31
Director Remuneration
336,504 GBP2024-04-01 ~ 2025-03-31
377,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
502,189 GBP2024-04-01 ~ 2025-03-31
604,641 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
32,910 GBP2024-04-01 ~ 2025-03-31
40,020 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
654,913 GBP2024-04-01 ~ 2025-03-31
227,835 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
717,523 GBP2024-04-01 ~ 2025-03-31
282,083 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
601,791 GBP2025-03-31
618,229 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
292,226 GBP2025-03-31
323,928 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
57,424 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
309,565 GBP2025-03-31
294,301 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,475,427 GBP2025-03-31
10,192,250 GBP2024-03-31
Motor vehicles
44,902 GBP2025-03-31
12,402 GBP2024-03-31
Computers
24,045 GBP2025-03-31
24,045 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,832,110 GBP2025-03-31
10,516,433 GBP2024-03-31
Land and buildings, Short leasehold
287,736 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,168,869 GBP2025-03-31
7,687,960 GBP2024-03-31
Motor vehicles
16,654 GBP2025-03-31
10,850 GBP2024-03-31
Computers
19,436 GBP2025-03-31
14,627 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,377,286 GBP2025-03-31
7,875,097 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
480,909 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
5,804 GBP2024-04-01 ~ 2025-03-31
Computers
4,809 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
502,189 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
172,327 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
115,409 GBP2025-03-31
Furniture and fittings
2,306,558 GBP2025-03-31
2,504,290 GBP2024-03-31
Motor vehicles
28,248 GBP2025-03-31
1,552 GBP2024-03-31
Computers
4,609 GBP2025-03-31
9,418 GBP2024-03-31
Merchandise
86,563 GBP2025-03-31
94,520 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
567,062 GBP2025-03-31
728,801 GBP2024-03-31
Other Debtors
Current
18,634,344 GBP2025-03-31
14,277,685 GBP2024-03-31
Prepayments/Accrued Income
Current
1,134,215 GBP2025-03-31
946,846 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
20,335,621 GBP2025-03-31
15,953,332 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
600,322 GBP2025-03-31
596,419 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,120,134 GBP2025-03-31
3,444,985 GBP2024-03-31
Corporation Tax Payable
Current
671,312 GBP2025-03-31
227,835 GBP2024-03-31
Other Taxation & Social Security Payable
Current
142,922 GBP2025-03-31
246,291 GBP2024-03-31
Other Creditors
Current
4,498,757 GBP2025-03-31
4,546,772 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,774,971 GBP2025-03-31
937,163 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,826,812 GBP2025-03-31
2,389,633 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
661,424 GBP2025-03-31
617,437 GBP2024-03-31
Between two and five year, Non-current
1,025,515 GBP2025-03-31
Non-current, Between two and five year
1,500,507 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,340,282 GBP2025-03-31
1,300,282 GBP2024-03-31
Between one and five year
5,026,583 GBP2025-03-31
5,008,870 GBP2024-03-31
More than five year
4,574,678 GBP2025-03-31
5,495,670 GBP2024-03-31
All periods
10,941,543 GBP2025-03-31
11,804,822 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
320,063 GBP2025-03-31
198,903 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,003,412 GBP2024-04-01 ~ 2025-03-31