Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
37,446,291 GBP2023-04-01 ~ 2024-03-31
35,475,613 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
28,236,028 GBP2023-04-01 ~ 2024-03-31
27,622,799 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,210,263 GBP2023-04-01 ~ 2024-03-31
7,852,814 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
8,071,907 GBP2023-04-01 ~ 2024-03-31
7,496,792 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,276,452 GBP2023-04-01 ~ 2024-03-31
686,533 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
78,031 GBP2023-04-01 ~ 2024-03-31
55,907 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
226,150 GBP2023-04-01 ~ 2024-03-31
178,189 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,128,333 GBP2023-04-01 ~ 2024-03-31
564,251 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
228,019 GBP2023-04-01 ~ 2024-03-31
123,178 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
900,314 GBP2023-04-01 ~ 2024-03-31
441,073 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
900,314 GBP2023-04-01 ~ 2024-03-31
441,073 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
294,301 GBP2024-03-31
154,688 GBP2023-03-31
Property, Plant & Equipment
2,641,336 GBP2024-03-31
2,589,360 GBP2023-03-31
Fixed Assets
2,935,637 GBP2024-03-31
2,744,048 GBP2023-03-31
Total Inventories
94,520 GBP2024-03-31
161,988 GBP2023-03-31
Debtors
15,953,332 GBP2024-03-31
15,323,790 GBP2023-03-31
Cash at bank and in hand
3,922,667 GBP2024-03-31
3,629,749 GBP2023-03-31
Current Assets
19,970,519 GBP2024-03-31
19,115,527 GBP2023-03-31
Creditors
Current
10,470,231 GBP2024-03-31
9,854,439 GBP2023-03-31
Net Current Assets/Liabilities
9,500,288 GBP2024-03-31
9,261,088 GBP2023-03-31
Total Assets Less Current Liabilities
12,435,925 GBP2024-03-31
12,005,136 GBP2023-03-31
Creditors
Non-current
-2,389,633 GBP2024-03-31
-2,859,158 GBP2023-03-31
Net Assets/Liabilities
9,471,389 GBP2024-03-31
8,571,075 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
9,471,289 GBP2024-03-31
8,570,975 GBP2023-03-31
8,129,902 GBP2022-03-31
Equity
9,471,389 GBP2024-03-31
8,571,075 GBP2023-03-31
8,130,002 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
900,314 GBP2023-04-01 ~ 2024-03-31
441,073 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,113,178 GBP2023-04-01 ~ 2024-03-31
8,458,251 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
437,704 GBP2023-04-01 ~ 2024-03-31
366,001 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,247 GBP2023-04-01 ~ 2024-03-31
136,070 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,652,129 GBP2023-04-01 ~ 2024-03-31
8,960,322 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
7042023-04-01 ~ 2024-03-31
7472022-04-01 ~ 2023-03-31
Director Remuneration
377,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
604,641 GBP2023-04-01 ~ 2024-03-31
619,196 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
40,020 GBP2023-04-01 ~ 2024-03-31
37,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
227,835 GBP2023-04-01 ~ 2024-03-31
71,759 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
282,083 GBP2023-04-01 ~ 2024-03-31
107,208 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
618,229 GBP2024-03-31
418,435 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
323,928 GBP2024-03-31
263,747 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
60,181 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
294,301 GBP2024-03-31
154,688 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,192,250 GBP2024-03-31
9,543,892 GBP2023-03-31
Motor vehicles
12,402 GBP2024-03-31
23,400 GBP2023-03-31
Computers
24,045 GBP2024-03-31
24,045 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,516,433 GBP2024-03-31
9,868,691 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,687,960 GBP2024-03-31
7,101,612 GBP2023-03-31
Motor vehicles
10,850 GBP2024-03-31
18,576 GBP2023-03-31
Computers
14,627 GBP2024-03-31
9,817 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,875,097 GBP2024-03-31
7,279,331 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
586,348 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,149 GBP2023-04-01 ~ 2024-03-31
Computers
4,810 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
604,641 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,875 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,875 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
2,504,290 GBP2024-03-31
2,442,280 GBP2023-03-31
Motor vehicles
1,552 GBP2024-03-31
4,824 GBP2023-03-31
Computers
9,418 GBP2024-03-31
14,228 GBP2023-03-31
Merchandise
94,520 GBP2024-03-31
161,988 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
728,801 GBP2024-03-31
199,387 GBP2023-03-31
Other Debtors
Current
14,277,685 GBP2024-03-31
14,214,125 GBP2023-03-31
Prepayments/Accrued Income
Current
946,846 GBP2024-03-31
910,278 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
15,953,332 GBP2024-03-31
Current, Amounts falling due within one year
15,323,790 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
596,419 GBP2024-03-31
607,025 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,444,985 GBP2024-03-31
4,202,434 GBP2023-03-31
Corporation Tax Payable
Current
227,835 GBP2024-03-31
188,036 GBP2023-03-31
Other Taxation & Social Security Payable
Current
246,291 GBP2024-03-31
75,901 GBP2023-03-31
Other Creditors
Current
4,546,772 GBP2024-03-31
4,013,332 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
937,163 GBP2024-03-31
681,610 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,389,633 GBP2024-03-31
2,859,158 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
607,025 GBP2023-03-31
Non-current, Between one and two years
617,437 GBP2024-03-31
Between two and five year, Non-current
1,500,507 GBP2024-03-31
1,722,327 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,300,282 GBP2024-03-31
1,319,407 GBP2023-03-31
Between one and five year
5,008,870 GBP2024-03-31
5,078,782 GBP2023-03-31
More than five year
5,495,670 GBP2024-03-31
6,664,840 GBP2023-03-31
All periods
11,804,822 GBP2024-03-31
13,063,029 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
198,903 GBP2024-03-31
198,903 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
900,314 GBP2023-04-01 ~ 2024-03-31