Average Number of Employees
162023-07-01 ~ 2024-06-30
162022-07-01 ~ 2023-06-30
Turnover/Revenue
29,626,979 GBP2023-07-01 ~ 2024-06-30
31,483,594 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-26,388,164 GBP2023-07-01 ~ 2024-06-30
-28,162,567 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,238,815 GBP2023-07-01 ~ 2024-06-30
3,321,027 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-1,116,241 GBP2023-07-01 ~ 2024-06-30
-977,822 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,038,026 GBP2023-07-01 ~ 2024-06-30
-1,033,977 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,084,548 GBP2023-07-01 ~ 2024-06-30
1,309,228 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
599,957 GBP2023-07-01 ~ 2024-06-30
925,507 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
448,851 GBP2023-07-01 ~ 2024-06-30
735,132 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
17,078 GBP2024-06-30
Property, Plant & Equipment
6,143 GBP2024-06-30
16,886 GBP2023-06-30
Fixed Assets
23,221 GBP2024-06-30
16,886 GBP2023-06-30
Total Inventories
7,078,972 GBP2024-06-30
7,017,224 GBP2023-06-30
Debtors
Current
5,191,061 GBP2024-06-30
4,767,824 GBP2023-06-30
Cash at bank and in hand
1,276,242 GBP2024-06-30
84,395 GBP2023-06-30
Current Assets
13,546,275 GBP2024-06-30
11,869,443 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-9,613,155 GBP2024-06-30
-8,379,550 GBP2023-06-30
Net Current Assets/Liabilities
3,933,120 GBP2024-06-30
3,489,893 GBP2023-06-30
Total Assets Less Current Liabilities
3,956,341 GBP2024-06-30
3,506,779 GBP2023-06-30
Net Assets/Liabilities
3,953,729 GBP2024-06-30
3,504,878 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-07-01
Retained earnings (accumulated losses)
3,953,728 GBP2024-06-30
3,504,877 GBP2023-06-30
4,524,170 GBP2022-07-01
Equity
3,953,729 GBP2024-06-30
3,504,878 GBP2023-06-30
4,524,171 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
448,851 GBP2023-07-01 ~ 2024-06-30
735,132 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
448,851 GBP2023-07-01 ~ 2024-06-30
735,132 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
448,851 GBP2023-07-01 ~ 2024-06-30
735,132 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,754,425 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,754,425 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
21,000 GBP2023-07-01 ~ 2024-06-30
20,865 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
988,190 GBP2023-07-01 ~ 2024-06-30
1,032,718 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
110,358 GBP2023-07-01 ~ 2024-06-30
117,630 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,134,540 GBP2023-07-01 ~ 2024-06-30
1,189,035 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
376,903 GBP2023-07-01 ~ 2024-06-30
512,633 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
711 GBP2023-07-01 ~ 2024-06-30
3,796 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
149,989 GBP2023-07-01 ~ 2024-06-30
189,729 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
17,078 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
95,986 GBP2024-06-30
95,986 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
79,100 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
10,743 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,843 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
6,143 GBP2024-06-30
16,886 GBP2023-06-30
Finished Goods/Goods for Resale
7,078,972 GBP2024-06-30
7,017,224 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,426,956 GBP2024-06-30
4,543,372 GBP2023-06-30
Other Debtors
Current
507,175 GBP2024-06-30
37,691 GBP2023-06-30
Prepayments/Accrued Income
Current
127,465 GBP2024-06-30
186,761 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
129,465 GBP2024-06-30
Cash and Cash Equivalents
1,276,242 GBP2024-06-30
84,395 GBP2023-06-30
Bank Borrowings
Current
4,460,170 GBP2024-06-30
4,950,521 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,761,757 GBP2024-06-30
1,636,406 GBP2023-06-30
Amounts owed to group undertakings
Current
113 GBP2024-06-30
113 GBP2023-06-30
Corporation Tax Payable
Current
279,626 GBP2024-06-30
186,580 GBP2023-06-30
Taxation/Social Security Payable
Current
29,297 GBP2024-06-30
33,895 GBP2023-06-30
Other Creditors
Current
28,767 GBP2024-06-30
97,721 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
316,179 GBP2024-06-30
303,167 GBP2023-06-30
Creditors
Current
9,613,155 GBP2024-06-30
8,379,550 GBP2023-06-30
Net Deferred Tax Liability/Asset
-2,612 GBP2024-06-30
-1,901 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,476 GBP2024-06-30
-2,826 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
1 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,675 GBP2024-06-30
44,025 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,675 GBP2024-06-30
44,025 GBP2023-06-30
Amounts owed to directors
483,600 GBP2024-06-30