Cost of Sales
-512,694,743 GBP2022-12-01 ~ 2023-11-30
-384,009,366 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-2,061,781 GBP2022-12-01 ~ 2023-11-30
-1,539,329 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-5,490,571 GBP2022-12-01 ~ 2023-11-30
-6,709,531 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
648 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
5,186,569 GBP2022-12-01 ~ 2023-11-30
13,301,868 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
4,200,569 GBP2022-12-01 ~ 2023-11-30
10,707,337 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
4,200,569 GBP2022-12-01 ~ 2023-11-30
10,707,337 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
Other
6,745 GBP2023-11-30
9,197 GBP2022-11-30
Property, Plant & Equipment
798,574 GBP2023-11-30
638,670 GBP2022-11-30
Fixed Assets - Investments
151 GBP2023-11-30
151 GBP2022-11-30
Fixed Assets
805,470 GBP2023-11-30
648,018 GBP2022-11-30
Debtors
85,643,556 GBP2023-11-30
40,360,760 GBP2022-11-30
Cash at bank and in hand
1,423,108 GBP2023-11-30
66,246 GBP2022-11-30
Current Assets
125,785,150 GBP2023-11-30
83,928,757 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-94,518,630 GBP2023-11-30
-56,449,948 GBP2022-11-30
Net Current Assets/Liabilities
31,266,520 GBP2023-11-30
27,478,809 GBP2022-11-30
Total Assets Less Current Liabilities
32,071,990 GBP2023-11-30
28,126,827 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-590,493 GBP2023-11-30
-545,899 GBP2022-11-30
Net Assets/Liabilities
31,323,620 GBP2023-11-30
27,423,051 GBP2022-11-30
Equity
Called up share capital
300 GBP2023-11-30
300 GBP2022-11-30
300 GBP2021-11-30
Share premium
6,346,688 GBP2023-11-30
6,346,688 GBP2022-11-30
6,346,688 GBP2021-11-30
Retained earnings (accumulated losses)
24,976,632 GBP2023-11-30
21,076,063 GBP2022-11-30
10,768,726 GBP2021-11-30
Equity
31,323,620 GBP2023-11-30
27,423,051 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
4,200,569 GBP2022-12-01 ~ 2023-11-30
10,707,337 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-300,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
80,000 GBP2022-12-01 ~ 2023-11-30
65,000 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
262022-12-01 ~ 2023-11-30
172021-12-01 ~ 2022-11-30
Wages/Salaries
2,010,864 GBP2022-12-01 ~ 2023-11-30
2,070,186 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,654 GBP2022-12-01 ~ 2023-11-30
12,648 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,343,438 GBP2022-12-01 ~ 2023-11-30
2,362,147 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
309,167 GBP2022-12-01 ~ 2023-11-30
244,167 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-12-01 ~ 2023-11-30
128,567 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
2,261,897 GBP2022-11-30
Computer software
24,677 GBP2022-11-30
Intangible Assets - Gross Cost
2,286,574 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,261,897 GBP2023-11-30
2,261,897 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
2,279,829 GBP2023-11-30
2,277,377 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
2,452 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets
6,745 GBP2023-11-30
9,197 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
345,998 GBP2023-11-30
290,279 GBP2022-11-30
Plant and equipment
311,520 GBP2023-11-30
311,520 GBP2022-11-30
Furniture and fittings
416,541 GBP2023-11-30
246,492 GBP2022-11-30
Motor vehicles
75,890 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,149,949 GBP2023-11-30
848,291 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
59,264 GBP2023-11-30
36,726 GBP2022-11-30
Plant and equipment
191,846 GBP2023-11-30
112,084 GBP2022-11-30
Furniture and fittings
87,025 GBP2023-11-30
60,811 GBP2022-11-30
Motor vehicles
13,240 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,375 GBP2023-11-30
209,621 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,538 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
79,762 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
26,214 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
13,240 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,754 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
286,734 GBP2023-11-30
253,553 GBP2022-11-30
Plant and equipment
119,674 GBP2023-11-30
199,436 GBP2022-11-30
Furniture and fittings
329,516 GBP2023-11-30
185,681 GBP2022-11-30
Motor vehicles
62,650 GBP2023-11-30
0 GBP2022-11-30
Finished Goods/Goods for Resale
38,718,486 GBP2023-11-30
43,501,751 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
62,008,782 GBP2023-11-30
24,772,977 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
96,905 GBP2023-11-30
252,568 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
14,171,408 GBP2023-11-30
6,854,357 GBP2022-11-30
Other Debtors
Current
3,125,316 GBP2023-11-30
2,259,450 GBP2022-11-30
Prepayments/Accrued Income
Current
6,241,145 GBP2023-11-30
6,221,408 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
85,643,556 GBP2023-11-30
40,360,760 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
49,817,312 GBP2023-11-30
19,941,610 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
11,111 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Current
34,756,598 GBP2023-11-30
12,036,218 GBP2022-11-30
Amounts owed to group undertakings
Current
0 GBP2023-11-30
4,687,629 GBP2022-11-30
Corporation Tax Payable
Current
1,086,687 GBP2023-11-30
2,047,260 GBP2022-11-30
Other Taxation & Social Security Payable
Current
3,331,122 GBP2023-11-30
8,397,018 GBP2022-11-30
Other Creditors
Current
342,012 GBP2023-11-30
203,754 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
5,173,788 GBP2023-11-30
9,136,459 GBP2022-11-30
Creditors
Current
94,518,630 GBP2023-11-30
56,449,948 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
44,594 GBP2023-11-30
0 GBP2022-11-30
Other Remaining Borrowings
Non-current
545,899 GBP2023-11-30
545,899 GBP2022-11-30
Creditors
Non-current
590,493 GBP2023-11-30
545,899 GBP2022-11-30
Total Borrowings
50,363,211 GBP2023-11-30
20,487,509 GBP2022-11-30
Current
49,817,312 GBP2023-11-30
19,941,610 GBP2022-11-30
Non-current
545,899 GBP2023-11-30
545,899 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,111 GBP2023-11-30
0 GBP2022-11-30
Minimum gross finance lease payments owing
55,705 GBP2023-11-30
0 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
6,838 GBP2023-11-30
11,665 GBP2022-11-30
More than five year
1,799,760 GBP2023-11-30
1,910,259 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,806,598 GBP2023-11-30
1,921,924 GBP2022-11-30