Property, Plant & Equipment
7,470 GBP2022-03-31
9,845 GBP2021-03-31
Total Inventories
173,947 GBP2022-03-31
54,725 GBP2021-03-31
Debtors
Current
1,073,773 GBP2022-03-31
828,747 GBP2021-03-31
Cash at bank and in hand
3,903 GBP2022-03-31
58,683 GBP2021-03-31
Current Assets
1,251,623 GBP2022-03-31
942,155 GBP2021-03-31
Net Current Assets/Liabilities
897,683 GBP2022-03-31
691,414 GBP2021-03-31
Total Assets Less Current Liabilities
905,153 GBP2022-03-31
701,259 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-951,434 GBP2022-03-31
-638,993 GBP2021-03-31
Net Assets/Liabilities
-46,281 GBP2022-03-31
62,266 GBP2021-03-31
Average Number of Employees
52021-04-01 ~ 2022-03-31
52020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,678 GBP2022-03-31
21,562 GBP2021-03-31
Office equipment
4,410 GBP2022-03-31
4,410 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
26,088 GBP2022-03-31
25,972 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,850 GBP2022-03-31
13,907 GBP2021-03-31
Office equipment
2,768 GBP2022-03-31
2,220 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,618 GBP2022-03-31
16,127 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,943 GBP2021-04-01 ~ 2022-03-31
Office equipment
548 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,491 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Furniture and fittings
5,828 GBP2022-03-31
7,655 GBP2021-03-31
Office equipment
1,642 GBP2022-03-31
2,190 GBP2021-03-31
Finished Goods/Goods for Resale
173,947 GBP2022-03-31
54,725 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
143,288 GBP2022-03-31
255,565 GBP2021-03-31
Other Debtors
Current
930,485 GBP2022-03-31
573,182 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
36,310 GBP2022-03-31
Trade Creditors/Trade Payables
5,918 GBP2022-03-31
6,064 GBP2021-03-31
Taxation/Social Security Payable
6,900 GBP2022-03-31
5,626 GBP2021-03-31
Other Creditors
290,834 GBP2022-03-31
225,541 GBP2021-03-31
Accrued Liabilities
1,500 GBP2022-03-31
1,000 GBP2021-03-31
Corporation Tax Payable
12,289 GBP2022-03-31
11,840 GBP2021-03-31
Amounts owed to directors
189 GBP2022-03-31
670 GBP2021-03-31
Total Borrowings
Non-current, Amounts falling due after one year
691,449 GBP2022-03-31
433,408 GBP2021-03-31
Bank Borrowings
Current
5,556 GBP2022-03-31
Bank Overdrafts
Current
30,754 GBP2022-03-31
Total Borrowings
Current
36,310 GBP2022-03-31
Bank Borrowings
Non-current
281,041 GBP2022-03-31
50,000 GBP2021-03-31
Other Remaining Borrowings
Non-current
410,408 GBP2022-03-31
383,408 GBP2021-03-31
Total Borrowings
Non-current
691,449 GBP2022-03-31
433,408 GBP2021-03-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2022-03-31
2,000 shares2021-03-31
Dividend per share (interim)
2.252021-04-01 ~ 2022-03-31
2.252020-04-01 ~ 2021-03-31
Director Remuneration
23,820 GBP2021-04-01 ~ 2022-03-31
31,500 GBP2020-04-01 ~ 2021-03-31