Turnover/Revenue
4,450,535 GBP2023-04-01 ~ 2024-03-31
3,892,279 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-487,142 GBP2023-04-01 ~ 2024-03-31
-248,566 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,963,393 GBP2023-04-01 ~ 2024-03-31
3,643,713 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,358,822 GBP2023-04-01 ~ 2024-03-31
-3,636,053 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-5,532 GBP2023-04-01 ~ 2024-03-31
-3,343 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
599,039 GBP2023-04-01 ~ 2024-03-31
4,317 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-98,341 GBP2023-04-01 ~ 2024-03-31
-1,400 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
500,698 GBP2023-04-01 ~ 2024-03-31
2,917 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
485,798 GBP2023-04-01 ~ 2024-03-31
-25,083 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
788,153 GBP2024-03-31
829,187 GBP2023-03-31
Total Inventories
158,311 GBP2023-03-31
Debtors
Current
253,283 GBP2024-03-31
432,682 GBP2023-03-31
Cash at bank and in hand
1,106,818 GBP2024-03-31
369,562 GBP2023-03-31
Current Assets
1,360,101 GBP2024-03-31
960,555 GBP2023-03-31
Net Current Assets/Liabilities
362,346 GBP2024-03-31
-69,536 GBP2023-03-31
Total Assets Less Current Liabilities
1,150,499 GBP2024-03-31
759,651 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-123,330 GBP2024-03-31
-143,280 GBP2023-03-31
Net Assets/Liabilities
1,027,169 GBP2024-03-31
616,371 GBP2023-03-31
Equity
Called up share capital
600,002 GBP2024-03-31
600,002 GBP2023-03-31
600,002 GBP2022-03-31
Retained earnings (accumulated losses)
442,067 GBP2024-03-31
16,369 GBP2023-03-31
13,452 GBP2022-03-31
Equity
1,027,169 GBP2024-03-31
616,371 GBP2023-03-31
641,454 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
500,698 GBP2023-04-01 ~ 2024-03-31
2,917 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
500,698 GBP2023-04-01 ~ 2024-03-31
2,917 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-75,000 GBP2023-04-01 ~ 2024-03-31
Equity
Revaluation reserve
-14,900 GBP2024-03-31
28,000 GBP2022-03-31
Average Number of Employees
52023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
6,838 GBP2023-04-01 ~ 2024-03-31
15,845 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
757,000 GBP2024-03-31
757,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
74,645 GBP2024-03-31
73,822 GBP2023-03-31
Motor vehicles
14,790 GBP2024-03-31
90,338 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
846,435 GBP2024-03-31
921,160 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-90,338 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-90,338 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
55,620 GBP2024-03-31
51,444 GBP2023-03-31
Motor vehicles
2,662 GBP2024-03-31
40,529 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,282 GBP2024-03-31
91,973 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
4,176 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,662 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,838 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,529 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,529 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
757,000 GBP2024-03-31
757,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
19,025 GBP2024-03-31
22,378 GBP2023-03-31
Motor vehicles
12,128 GBP2024-03-31
49,809 GBP2023-03-31
Value of work in progress
158,311 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
228,280 GBP2024-03-31
394,729 GBP2023-03-31
Amounts Owed By Related Parties
Current
3 GBP2024-03-31
3 GBP2023-03-31
Other Debtors
Current
25,000 GBP2024-03-31
37,950 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
359,888 GBP2024-03-31
86,285 GBP2023-03-31
Trade Creditors/Trade Payables
443,441 GBP2024-03-31
859,437 GBP2023-03-31
Taxation/Social Security Payable
143,624 GBP2024-03-31
46,740 GBP2023-03-31
Accrued Liabilities
7,485 GBP2024-03-31
6,929 GBP2023-03-31
Other Creditors
43,317 GBP2024-03-31
30,700 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
123,330 GBP2024-03-31
143,280 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Number of Shares Issued (Fully Paid)
602 shares2024-03-31
602 shares2023-03-31
Nominal value of allotted share capital
600,002 GBP2023-04-01 ~ 2024-03-31
600,002 GBP2022-04-01 ~ 2023-03-31
Bank Borrowings
Non-current
118,995 GBP2024-03-31
138,945 GBP2023-03-31
Total Borrowings
Non-current
123,330 GBP2024-03-31
143,280 GBP2023-03-31
Other Remaining Borrowings
Current
359,888 GBP2024-03-31
86,285 GBP2023-03-31
Director Remuneration
7,200 GBP2023-04-01 ~ 2024-03-31
7,200 GBP2022-04-01 ~ 2023-03-31