82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
272023-07-01 ~ 2024-06-30
282022-07-01 ~ 2023-06-30
Turnover/Revenue
25,235,181 GBP2023-07-01 ~ 2024-06-30
18,748,513 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-17,769,488 GBP2023-07-01 ~ 2024-06-30
-14,869,148 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
7,465,693 GBP2023-07-01 ~ 2024-06-30
3,879,365 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,034,890 GBP2023-07-01 ~ 2024-06-30
-843,719 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
6,430,803 GBP2023-07-01 ~ 2024-06-30
3,035,646 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
289,293 GBP2023-07-01 ~ 2024-06-30
52,120 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
6,720,096 GBP2023-07-01 ~ 2024-06-30
3,076,266 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
5,586,604 GBP2023-07-01 ~ 2024-06-30
2,429,646 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
268,121 GBP2024-06-30
66,248 GBP2023-06-30
Fixed Assets - Investments
4,602 GBP2024-06-30
4,602 GBP2023-06-30
Fixed Assets
272,723 GBP2024-06-30
70,850 GBP2023-06-30
Total Inventories
989,734 GBP2024-06-30
2,382,424 GBP2023-06-30
Debtors
Current
6,288,662 GBP2024-06-30
4,837,261 GBP2023-06-30
Cash at bank and in hand
6,164,101 GBP2024-06-30
4,237,122 GBP2023-06-30
Current Assets
13,442,497 GBP2024-06-30
11,456,807 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-6,302,141 GBP2024-06-30
Net Current Assets/Liabilities
7,140,356 GBP2024-06-30
6,464,299 GBP2023-06-30
Total Assets Less Current Liabilities
7,413,079 GBP2024-06-30
6,535,149 GBP2023-06-30
Net Assets/Liabilities
7,400,191 GBP2024-06-30
6,518,587 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
7,400,091 GBP2024-06-30
6,518,487 GBP2023-06-30
6,516,141 GBP2022-07-01
Equity
7,400,191 GBP2024-06-30
6,518,587 GBP2023-06-30
6,516,241 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
5,586,604 GBP2023-07-01 ~ 2024-06-30
2,429,646 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-4,705,000 GBP2023-07-01 ~ 2024-06-30
-2,427,300 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-4,705,000 GBP2023-07-01 ~ 2024-06-30
-2,427,300 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Office equipment
252023-07-01 ~ 2024-06-30
Wages/Salaries
871,996 GBP2023-07-01 ~ 2024-06-30
846,107 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
87,356 GBP2023-07-01 ~ 2024-06-30
87,490 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
979,465 GBP2023-07-01 ~ 2024-06-30
951,804 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
13,650 GBP2023-07-01 ~ 2024-06-30
41,643 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,674 GBP2023-07-01 ~ 2024-06-30
1,394 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,680,024 GBP2023-07-01 ~ 2024-06-30
584,491 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
4,705,000 GBP2023-07-01 ~ 2024-06-30
2,427,300 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,261 GBP2024-06-30
196,634 GBP2023-06-30
Furniture and fittings
15,417 GBP2024-06-30
2,973 GBP2023-06-30
Office equipment
49,237 GBP2024-06-30
26,212 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
560,553 GBP2024-06-30
461,862 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-164,147 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-164,147 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
146,363 GBP2023-06-30
Furniture and fittings
2,701 GBP2023-06-30
Office equipment
10,507 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
395,614 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,158 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
33,195 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-136,377 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-136,377 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,144 GBP2024-06-30
Furniture and fittings
3,884 GBP2024-06-30
Office equipment
20,337 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
292,432 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
11,117 GBP2024-06-30
50,271 GBP2023-06-30
Furniture and fittings
11,533 GBP2024-06-30
272 GBP2023-06-30
Office equipment
28,900 GBP2024-06-30
15,705 GBP2023-06-30
Land and buildings
216,571 GBP2024-06-30
Raw materials and consumables
59,060 GBP2024-06-30
387,758 GBP2023-06-30
Finished Goods/Goods for Resale
930,674 GBP2024-06-30
1,994,666 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,352,189 GBP2024-06-30
2,883,674 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
30,158 GBP2024-06-30
44,854 GBP2023-06-30
Other Debtors
Current
1,000 GBP2024-06-30
1,100 GBP2023-06-30
Prepayments/Accrued Income
Current
1,905,315 GBP2024-06-30
1,907,633 GBP2023-06-30
Cash and Cash Equivalents
6,164,101 GBP2024-06-30
4,237,122 GBP2023-06-30
Trade Creditors/Trade Payables
Current
397,606 GBP2024-06-30
283,034 GBP2023-06-30
Amounts owed to group undertakings
Current
4,500,000 GBP2024-06-30
4,010,149 GBP2023-06-30
Corporation Tax Payable
Current
1,014,246 GBP2024-06-30
258,420 GBP2023-06-30
Taxation/Social Security Payable
Current
289,109 GBP2024-06-30
348,669 GBP2023-06-30
Other Creditors
Current
24,681 GBP2024-06-30
31,203 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
76,499 GBP2024-06-30
61,033 GBP2023-06-30
Creditors
Current
6,302,141 GBP2024-06-30
4,992,508 GBP2023-06-30
Net Deferred Tax Liability/Asset
-12,888 GBP2024-06-30
12,888 GBP2024-06-30
-16,562 GBP2023-06-30
16,562 GBP2023-06-30
-15,168 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,674 GBP2023-07-01 ~ 2024-06-30
-1,394 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
12,888 GBP2024-06-30
16,562 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,591 GBP2024-06-30
98,591 GBP2023-06-30
Between one and five year
304,737 GBP2024-06-30
405,327 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
405,328 GBP2024-06-30
503,918 GBP2023-06-30