79909 - Other Reservation Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
32,953,042 GBP2023-04-01 ~ 2024-03-31
21,770,081 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
31,057,937 GBP2023-04-01 ~ 2024-03-31
20,471,625 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,895,105 GBP2023-04-01 ~ 2024-03-31
1,298,456 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,697,694 GBP2023-04-01 ~ 2024-03-31
1,530,120 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
197,411 GBP2023-04-01 ~ 2024-03-31
-200,981 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,449 GBP2023-04-01 ~ 2024-03-31
496 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
160,724 GBP2023-04-01 ~ 2024-03-31
161,089 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
39,136 GBP2023-04-01 ~ 2024-03-31
-361,574 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-509,562 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
548,698 GBP2023-04-01 ~ 2024-03-31
-361,574 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
548,698 GBP2023-04-01 ~ 2024-03-31
-361,574 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
1,540,704 GBP2024-03-31
1,537,942 GBP2023-03-31
Property, Plant & Equipment
5,499 GBP2024-03-31
11,623 GBP2023-03-31
Fixed Assets
1,546,203 GBP2024-03-31
1,549,565 GBP2023-03-31
Debtors
3,413,759 GBP2024-03-31
1,823,940 GBP2023-03-31
Cash at bank and in hand
1,056,054 GBP2024-03-31
1,045,280 GBP2023-03-31
Current Assets
4,469,813 GBP2024-03-31
2,869,220 GBP2023-03-31
Creditors
Current
6,240,604 GBP2024-03-31
4,592,071 GBP2023-03-31
Net Current Assets/Liabilities
-1,770,791 GBP2024-03-31
-1,722,851 GBP2023-03-31
Total Assets Less Current Liabilities
-224,588 GBP2024-03-31
-173,286 GBP2023-03-31
Creditors
Non-current
1,350,000 GBP2024-03-31
1,950,000 GBP2023-03-31
Net Assets/Liabilities
-1,574,588 GBP2024-03-31
-2,123,286 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-03-31
Retained earnings (accumulated losses)
-1,574,738 GBP2024-03-31
-2,123,436 GBP2023-03-31
-1,761,862 GBP2022-03-31
Equity
-1,574,588 GBP2024-03-31
-2,123,286 GBP2023-03-31
-1,761,712 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
548,698 GBP2023-04-01 ~ 2024-03-31
-361,574 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
891,797 GBP2023-04-01 ~ 2024-03-31
759,995 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
46,708 GBP2023-04-01 ~ 2024-03-31
42,814 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,459 GBP2023-04-01 ~ 2024-03-31
5,944 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
945,964 GBP2023-04-01 ~ 2024-03-31
808,753 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
92023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Director Remuneration
502,618 GBP2023-04-01 ~ 2024-03-31
412,582 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,124 GBP2023-04-01 ~ 2024-03-31
7,120 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
9,784 GBP2023-04-01 ~ 2024-03-31
-68,699 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,912,594 GBP2024-03-31
1,848,182 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
371,890 GBP2024-03-31
310,240 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
61,650 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
1,540,704 GBP2024-03-31
1,537,942 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
62,489 GBP2023-03-31
Computers
41,864 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
104,353 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,990 GBP2024-03-31
51,040 GBP2023-03-31
Computers
41,864 GBP2024-03-31
41,690 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
98,854 GBP2024-03-31
92,730 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,950 GBP2023-04-01 ~ 2024-03-31
Computers
174 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
5,499 GBP2024-03-31
11,449 GBP2023-03-31
Computers
174 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,323,304 GBP2024-03-31
1,344,918 GBP2023-03-31
Other Debtors
Current
249,207 GBP2024-03-31
265,778 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
509,562 GBP2024-03-31
Prepayments
Current
331,686 GBP2024-03-31
213,244 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,413,759 GBP2024-03-31
1,823,940 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
600,000 GBP2024-03-31
600,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,705,088 GBP2024-03-31
2,002,932 GBP2023-03-31
Other Taxation & Social Security Payable
Current
14,717 GBP2024-03-31
14,457 GBP2023-03-31
Other Creditors
Current
547,407 GBP2024-03-31
387,667 GBP2023-03-31
Accrued Liabilities
Current
1,373,392 GBP2024-03-31
1,587,015 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,350,000 GBP2024-03-31
1,950,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
548,698 GBP2023-04-01 ~ 2024-03-31