32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2019-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2019-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,176 GBP2019-07-31
10,133 GBP2018-07-31
Turnover/Revenue
10,486,141 GBP2018-08-01 ~ 2019-07-31
9,650,502 GBP2017-08-01 ~ 2018-07-31
Cost of Sales
-3,043,537 GBP2018-08-01 ~ 2019-07-31
-2,863,982 GBP2017-08-01 ~ 2018-07-31
Gross Profit/Loss
7,442,604 GBP2018-08-01 ~ 2019-07-31
6,786,520 GBP2017-08-01 ~ 2018-07-31
Administrative Expenses
-3,957,550 GBP2018-08-01 ~ 2019-07-31
-3,982,135 GBP2017-08-01 ~ 2018-07-31
Operating Profit/Loss
3,485,668 GBP2018-08-01 ~ 2019-07-31
2,812,220 GBP2017-08-01 ~ 2018-07-31
Other Interest Receivable/Similar Income (Finance Income)
9,006 GBP2018-08-01 ~ 2019-07-31
1,836 GBP2017-08-01 ~ 2018-07-31
Profit/Loss on Ordinary Activities Before Tax
3,494,674 GBP2018-08-01 ~ 2019-07-31
2,764,452 GBP2017-08-01 ~ 2018-07-31
Profit/Loss
2,901,966 GBP2018-08-01 ~ 2019-07-31
2,279,626 GBP2017-08-01 ~ 2018-07-31
Property, Plant & Equipment
2,517,777 GBP2019-07-31
2,483,616 GBP2018-07-31
Fixed Assets - Investments
13,920 GBP2019-07-31
13,920 GBP2018-07-31
Fixed Assets
2,531,697 GBP2019-07-31
2,497,536 GBP2018-07-31
Total Inventories
672,651 GBP2019-07-31
656,480 GBP2018-07-31
Debtors
2,038,122 GBP2019-07-31
1,923,193 GBP2018-07-31
Cash at bank and in hand
3,079,743 GBP2019-07-31
1,941,990 GBP2018-07-31
Current Assets
5,790,516 GBP2019-07-31
4,521,663 GBP2018-07-31
Net Current Assets/Liabilities
3,327,962 GBP2019-07-31
1,630,516 GBP2018-07-31
Total Assets Less Current Liabilities
5,859,659 GBP2019-07-31
4,128,052 GBP2018-07-31
Net Assets/Liabilities
5,833,483 GBP2019-07-31
4,117,919 GBP2018-07-31
Equity
Retained earnings (accumulated losses)
5,823,475 GBP2019-07-31
4,107,911 GBP2018-07-31
2,828,285 GBP2017-07-31
Equity
5,833,483 GBP2019-07-31
4,117,919 GBP2018-07-31
Called up share capital
10,008 GBP2019-07-31
10,008 GBP2019-07-31
10,008 GBP2018-07-31
10,008 GBP2018-07-31
10,008 GBP2017-07-31
Restated amount
4,117,919 GBP2018-07-31
2,838,293 GBP2017-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,901,966 GBP2018-08-01 ~ 2019-07-31
2,279,626 GBP2017-08-01 ~ 2018-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,901,966 GBP2018-08-01 ~ 2019-07-31
2,279,626 GBP2017-08-01 ~ 2018-07-31
Comprehensive Income/Expense
2,901,966 GBP2018-08-01 ~ 2019-07-31
2,279,626 GBP2017-08-01 ~ 2018-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,186,402 GBP2018-08-01 ~ 2019-07-31
-1,000,000 GBP2017-08-01 ~ 2018-07-31
Dividends Paid
-1,186,402 GBP2018-08-01 ~ 2019-07-31
-1,000,000 GBP2017-08-01 ~ 2018-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,186,402 GBP2018-08-01 ~ 2019-07-31
-1,000,000 GBP2017-08-01 ~ 2018-07-31
Equity - Income/Expense Recognised Directly
-1,186,402 GBP2018-08-01 ~ 2019-07-31
-1,000,000 GBP2017-08-01 ~ 2018-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002018-08-01 ~ 2019-07-31
Furniture and fittings
25.002018-08-01 ~ 2019-07-31
Motor vehicles
25.002018-08-01 ~ 2019-07-31
Tools/Equipment for furniture and fittings
25.002018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Depreciation Expense
251,707 GBP2018-08-01 ~ 2019-07-31
258,331 GBP2017-08-01 ~ 2018-07-31
Average number of employees in administration and support functions
792018-08-01 ~ 2019-07-31
772017-08-01 ~ 2018-07-31
Wages/Salaries
2,278,680 GBP2018-08-01 ~ 2019-07-31
2,285,274 GBP2017-08-01 ~ 2018-07-31
Social Security Costs
229,173 GBP2018-08-01 ~ 2019-07-31
218,049 GBP2017-08-01 ~ 2018-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,758 GBP2018-08-01 ~ 2019-07-31
34,384 GBP2017-08-01 ~ 2018-07-31
Staff Costs/Employee Benefits Expense
2,557,611 GBP2018-08-01 ~ 2019-07-31
2,537,707 GBP2017-08-01 ~ 2018-07-31
Director Remuneration
399,191 GBP2018-08-01 ~ 2019-07-31
398,441 GBP2017-08-01 ~ 2018-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,042 GBP2018-08-01 ~ 2019-07-31
-3,359 GBP2017-08-01 ~ 2018-07-31
Tax Expense/Credit at Applicable Tax Rate
663,944 GBP2018-08-01 ~ 2019-07-31
525,246 GBP2017-08-01 ~ 2018-07-31
Intangible Assets - Gross Cost
30,000 GBP2019-07-31
Intangible Assets - Accumulated Amortisation & Impairment
30,000 GBP2019-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,558,604 GBP2019-07-31
2,558,604 GBP2018-07-31
Plant and equipment
1,374,175 GBP2019-07-31
1,164,086 GBP2018-07-31
Furniture and fittings
220,703 GBP2019-07-31
191,285 GBP2018-07-31
Motor vehicles
96,175 GBP2019-07-31
89,109 GBP2018-07-31
Tools/Equipment for furniture and fittings
143,292 GBP2019-07-31
104,997 GBP2018-07-31
Property, Plant & Equipment - Gross Cost
4,392,949 GBP2019-07-31
4,108,081 GBP2018-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,000 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Disposals
-1,000 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
355,718 GBP2019-07-31
304,546 GBP2018-07-31
Plant and equipment
1,148,540 GBP2019-07-31
997,912 GBP2018-07-31
Furniture and fittings
175,008 GBP2019-07-31
152,022 GBP2018-07-31
Motor vehicles
84,948 GBP2019-07-31
70,523 GBP2018-07-31
Tools/Equipment for furniture and fittings
110,958 GBP2019-07-31
99,462 GBP2018-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,875,172 GBP2019-07-31
1,624,465 GBP2018-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,172 GBP2018-08-01 ~ 2019-07-31
Plant and equipment
151,628 GBP2018-08-01 ~ 2019-07-31
Furniture and fittings
22,986 GBP2018-08-01 ~ 2019-07-31
Motor vehicles
14,425 GBP2018-08-01 ~ 2019-07-31
Tools/Equipment for furniture and fittings
11,496 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
251,707 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,000 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,000 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment
Land and buildings
2,202,886 GBP2019-07-31
2,254,058 GBP2018-07-31
Plant and equipment
225,635 GBP2019-07-31
166,174 GBP2018-07-31
Furniture and fittings
45,695 GBP2019-07-31
39,263 GBP2018-07-31
Motor vehicles
11,227 GBP2019-07-31
18,586 GBP2018-07-31
Tools/Equipment for furniture and fittings
32,334 GBP2019-07-31
5,535 GBP2018-07-31
Amounts invested in assets
Cost valuation, Non-current
13,920 GBP2019-07-31
Non-current
13,920 GBP2019-07-31
13,920 GBP2018-07-31
Raw Materials
672,651 GBP2019-07-31
656,480 GBP2018-07-31
Trade Debtors/Trade Receivables
1,607,466 GBP2019-07-31
1,458,144 GBP2018-07-31
Prepayments/Accrued Income
92,004 GBP2019-07-31
102,150 GBP2018-07-31
Other Debtors
24,247 GBP2018-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
253,826 GBP2018-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
686,306 GBP2019-07-31
611,582 GBP2018-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
155,653 GBP2019-07-31
264,523 GBP2018-07-31
Corporation Tax Payable
Amounts falling due within one year
319,303 GBP2019-07-31
368,941 GBP2018-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
369,890 GBP2019-07-31
335,811 GBP2018-07-31
Deferred Tax Liabilities
26,176 GBP2019-07-31
10,133 GBP2018-07-31
Par Value of Share
Class 1 ordinary share
1 shares2018-08-01 ~ 2019-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2019-07-31
10,000 shares2018-07-31
Par Value of Share
Class 2 ordinary share
1 shares2018-08-01 ~ 2019-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2019-07-31
1 shares2018-07-31
Par Value of Share
Class 3 ordinary share
1 shares2018-08-01 ~ 2019-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2019-07-31
1 shares2018-07-31
Par Value of Share
Class 4 ordinary share
1 shares2018-08-01 ~ 2019-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2019-07-31
1 shares2018-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,625 GBP2019-07-31
36,320 GBP2018-07-31
Between one and five year
4,746 GBP2019-07-31
38,919 GBP2018-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,371 GBP2019-07-31
75,239 GBP2018-07-31