Average Number of Employees
3982024-04-01 ~ 2025-03-31
2902023-04-01 ~ 2024-03-31
Turnover/Revenue
78,441,549 GBP2024-04-01 ~ 2025-03-31
62,976,610 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-68,296,500 GBP2024-04-01 ~ 2025-03-31
-56,477,591 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,145,049 GBP2024-04-01 ~ 2025-03-31
6,499,019 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,227,413 GBP2024-04-01 ~ 2025-03-31
-2,380,305 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
7,051,555 GBP2024-04-01 ~ 2025-03-31
3,549,495 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
308,063 GBP2024-04-01 ~ 2025-03-31
32,470 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,359,618 GBP2024-04-01 ~ 2025-03-31
3,580,964 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,247,871 GBP2024-04-01 ~ 2025-03-31
2,598,571 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
173,082 GBP2025-03-31
Property, Plant & Equipment
309,253 GBP2025-03-31
156,258 GBP2024-03-31
Fixed Assets
482,335 GBP2025-03-31
156,258 GBP2024-03-31
Debtors
Current
12,292,423 GBP2025-03-31
13,719,711 GBP2024-03-31
Cash at bank and in hand
11,486,536 GBP2025-03-31
7,531,232 GBP2024-03-31
Current Assets
23,778,959 GBP2025-03-31
21,250,943 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-20,396,787 GBP2025-03-31
-16,983,405 GBP2024-03-31
Net Current Assets/Liabilities
3,382,172 GBP2025-03-31
4,267,538 GBP2024-03-31
Total Assets Less Current Liabilities
3,864,507 GBP2025-03-31
4,423,796 GBP2024-03-31
Net Assets/Liabilities
3,792,794 GBP2025-03-31
4,391,266 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Capital redemption reserve
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Retained earnings (accumulated losses)
3,792,594 GBP2025-03-31
4,391,066 GBP2024-03-31
2,632,517 GBP2023-04-01
Equity
3,792,794 GBP2025-03-31
4,391,266 GBP2024-03-31
2,632,717 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,247,871 GBP2024-04-01 ~ 2025-03-31
2,598,571 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,846,343 GBP2024-04-01 ~ 2025-03-31
-840,022 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-5,846,343 GBP2024-04-01 ~ 2025-03-31
-840,022 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Office equipment
202024-04-01 ~ 2025-03-31
Audit Fees/Expenses
28,150 GBP2024-04-01 ~ 2025-03-31
23,975 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
22,371,582 GBP2024-04-01 ~ 2025-03-31
17,811,948 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,577,093 GBP2024-04-01 ~ 2025-03-31
2,039,527 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
25,325,578 GBP2024-04-01 ~ 2025-03-31
20,119,736 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
313,871 GBP2024-04-01 ~ 2025-03-31
2,215,546 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,183 GBP2024-04-01 ~ 2025-03-31
9,425 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,839,905 GBP2024-04-01 ~ 2025-03-31
895,241 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
5,846,343 GBP2024-04-01 ~ 2025-03-31
840,022 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
173,082 GBP2025-03-31
Intangible Assets
Development expenditure
173,082 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
352,203 GBP2025-03-31
175,543 GBP2024-03-31
Office equipment
64,430 GBP2025-03-31
17,006 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
416,633 GBP2025-03-31
192,549 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,644 GBP2025-03-31
22,172 GBP2024-03-31
Office equipment
16,736 GBP2025-03-31
14,119 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,380 GBP2025-03-31
36,291 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,617 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
71,089 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
261,559 GBP2025-03-31
153,371 GBP2024-03-31
Office equipment
47,694 GBP2025-03-31
2,887 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
11,490,019 GBP2025-03-31
10,677,575 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
280,050 GBP2025-03-31
237,998 GBP2024-03-31
Other Debtors
Current
257,841 GBP2025-03-31
2,003,832 GBP2024-03-31
Prepayments/Accrued Income
Current
264,513 GBP2025-03-31
800,306 GBP2024-03-31
Cash and Cash Equivalents
11,486,536 GBP2025-03-31
7,531,232 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,102,662 GBP2025-03-31
7,404,135 GBP2024-03-31
Corporation Tax Payable
Current
1,059,169 GBP2025-03-31
65,309 GBP2024-03-31
Taxation/Social Security Payable
Current
2,781,219 GBP2025-03-31
4,073,027 GBP2024-03-31
Other Creditors
Current
519,754 GBP2025-03-31
698,310 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
7,075,561 GBP2025-03-31
4,742,624 GBP2024-03-31
Creditors
Current
20,396,787 GBP2025-03-31
16,983,405 GBP2024-03-31
Net Deferred Tax Liability/Asset
-71,713 GBP2025-03-31
-32,530 GBP2024-03-31
-23,105 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,183 GBP2024-04-01 ~ 2025-03-31
-9,425 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-71,713 GBP2025-03-31
-32,530 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.102024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,426 GBP2025-03-31
132,875 GBP2024-03-31
Between one and five year
474,419 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
686,845 GBP2025-03-31
132,875 GBP2024-03-31