Intangible Assets
550,361 GBP2021-08-31
635,670 GBP2020-08-31
Property, Plant & Equipment
308,696 GBP2021-08-31
309,377 GBP2020-08-31
Fixed Assets - Investments
2,727 GBP2021-08-31
2,727 GBP2020-08-31
Fixed Assets
861,784 GBP2021-08-31
947,774 GBP2020-08-31
Debtors
1,926,327 GBP2021-08-31
2,966,402 GBP2020-08-31
Cash at bank and in hand
1,821,750 GBP2021-08-31
850,623 GBP2020-08-31
Current Assets
3,748,077 GBP2021-08-31
3,817,025 GBP2020-08-31
Creditors
Current
2,625,999 GBP2021-08-31
3,259,460 GBP2020-08-31
Net Current Assets/Liabilities
1,122,078 GBP2021-08-31
557,565 GBP2020-08-31
Total Assets Less Current Liabilities
1,983,862 GBP2021-08-31
1,505,339 GBP2020-08-31
Creditors
Non-current
-664,134 GBP2021-08-31
-284,912 GBP2020-08-31
Net Assets/Liabilities
1,235,255 GBP2021-08-31
1,114,469 GBP2020-08-31
Equity
Called up share capital
147,100 GBP2021-08-31
147,100 GBP2020-08-31
Revaluation reserve
77,777 GBP2021-08-31
77,777 GBP2020-08-31
Capital redemption reserve
173,000 GBP2021-08-31
173,000 GBP2020-08-31
Retained earnings (accumulated losses)
837,378 GBP2021-08-31
716,592 GBP2020-08-31
Equity
1,235,255 GBP2021-08-31
1,114,469 GBP2020-08-31
Average Number of Employees
362020-09-01 ~ 2021-08-31
362019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Net goodwill
430,000 GBP2021-08-31
430,000 GBP2020-08-31
Development expenditure
723,690 GBP2021-08-31
615,978 GBP2020-08-31
Intangible Assets - Gross Cost
1,153,690 GBP2021-08-31
1,045,978 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
292,394 GBP2021-08-31
269,462 GBP2020-08-31
Development expenditure
310,935 GBP2021-08-31
140,846 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
603,329 GBP2021-08-31
410,308 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,932 GBP2020-09-01 ~ 2021-08-31
Development expenditure
170,089 GBP2020-09-01 ~ 2021-08-31
Intangible Assets - Increase From Amortisation Charge for Year
193,021 GBP2020-09-01 ~ 2021-08-31
Intangible Assets
Net goodwill
137,606 GBP2021-08-31
160,538 GBP2020-08-31
Development expenditure
412,755 GBP2021-08-31
475,132 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
280,000 GBP2021-08-31
280,000 GBP2020-08-31
Furniture and fittings
30,470 GBP2021-08-31
30,342 GBP2020-08-31
Computers
202,304 GBP2021-08-31
186,100 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
512,774 GBP2021-08-31
496,442 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,522 GBP2021-08-31
22,538 GBP2020-08-31
Computers
176,556 GBP2021-08-31
164,527 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
204,078 GBP2021-08-31
187,065 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,984 GBP2020-09-01 ~ 2021-08-31
Computers
12,029 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,013 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings, Long leasehold
280,000 GBP2021-08-31
280,000 GBP2020-08-31
Furniture and fittings
2,948 GBP2021-08-31
7,804 GBP2020-08-31
Computers
25,748 GBP2021-08-31
21,573 GBP2020-08-31
Investments in Group Undertakings
Cost valuation
2,727 GBP2020-08-31
Investments in Group Undertakings
2,727 GBP2021-08-31
2,727 GBP2020-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
34,851 GBP2021-08-31
771,757 GBP2020-08-31
Other Debtors
Current, Amounts falling due within one year
1,891,476 GBP2021-08-31
2,194,645 GBP2020-08-31
Debtors
Current, Amounts falling due within one year
1,926,327 GBP2021-08-31
2,966,402 GBP2020-08-31
Bank Borrowings/Overdrafts
Current
90,468 GBP2021-08-31
330,705 GBP2020-08-31
Trade Creditors/Trade Payables
Current
2,025,230 GBP2021-08-31
2,669,159 GBP2020-08-31
Other Taxation & Social Security Payable
Current
220,293 GBP2021-08-31
142,511 GBP2020-08-31
Other Creditors
Current
290,008 GBP2021-08-31
117,085 GBP2020-08-31
Bank Borrowings/Overdrafts
Non-current
664,134 GBP2021-08-31
284,912 GBP2020-08-31
Total Borrowings
Secured
819,500 GBP2021-08-31
174,403 GBP2020-08-31