Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Property, Plant & Equipment
50,234 GBP2022-03-31
40,930 GBP2021-03-31
Total Inventories
775,713 GBP2022-03-31
673,713 GBP2021-03-31
Debtors
4,129,621 GBP2022-03-31
3,610,252 GBP2021-03-31
Cash at bank and in hand
98,636 GBP2022-03-31
280,690 GBP2021-03-31
Current Assets
5,003,970 GBP2022-03-31
4,564,655 GBP2021-03-31
Creditors
Current
2,689,940 GBP2022-03-31
2,058,028 GBP2021-03-31
Net Current Assets/Liabilities
2,314,030 GBP2022-03-31
2,506,627 GBP2021-03-31
Total Assets Less Current Liabilities
2,364,264 GBP2022-03-31
2,547,557 GBP2021-03-31
Net Assets/Liabilities
1,404,720 GBP2022-03-31
1,264,780 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
1,404,620 GBP2022-03-31
1,264,680 GBP2021-03-31
Equity
1,404,720 GBP2022-03-31
1,264,780 GBP2021-03-31
Average Number of Employees
192021-04-01 ~ 2022-03-31
272020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,500 GBP2022-03-31
46,500 GBP2021-03-31
Furniture and fittings
9,493 GBP2022-03-31
8,707 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
80,993 GBP2022-03-31
55,207 GBP2021-03-31
Motor vehicles
25,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,344 GBP2022-03-31
11,625 GBP2021-03-31
Furniture and fittings
4,165 GBP2022-03-31
2,652 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,759 GBP2022-03-31
14,277 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,719 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
1,513 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
6,250 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,482 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,250 GBP2022-03-31
Property, Plant & Equipment
Plant and equipment
26,156 GBP2022-03-31
34,875 GBP2021-03-31
Furniture and fittings
5,328 GBP2022-03-31
6,055 GBP2021-03-31
Motor vehicles
18,750 GBP2022-03-31
Raw Materials
266,464 GBP2022-03-31
342,212 GBP2021-03-31
Value of work in progress
509,249 GBP2022-03-31
331,501 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
3,837,550 GBP2022-03-31
3,558,515 GBP2021-03-31
Other Debtors
Current
170,329 GBP2022-03-31
4,442 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
37,722 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
84,020 GBP2022-03-31
47,295 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
4,129,621 GBP2022-03-31
3,610,252 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2022-03-31
225,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,651,603 GBP2022-03-31
1,410,173 GBP2021-03-31
Amounts owed to group undertakings
Current
19,000 GBP2022-03-31
Corporation Tax Payable
Current
642 GBP2021-03-31
Other Taxation & Social Security Payable
Current
419,119 GBP2022-03-31
211,758 GBP2021-03-31
Other Creditors
Current
194,261 GBP2022-03-31
132,849 GBP2021-03-31
Accrued Liabilities
Current
105,957 GBP2022-03-31
77,606 GBP2021-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
300,000 GBP2022-03-31
300,000 GBP2021-03-31
Between two and five year, Non-current
650,000 GBP2022-03-31
900,000 GBP2021-03-31
More than five year, Non-current
75,000 GBP2021-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,544 GBP2022-03-31
7,777 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31