Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-10-01 ~ 2019-09-30
Turnover/Revenue
23,706,056 GBP2018-10-01 ~ 2019-09-30
26,274,452 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
-18,669,670 GBP2018-10-01 ~ 2019-09-30
-20,640,183 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
5,036,386 GBP2018-10-01 ~ 2019-09-30
5,634,269 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
-5,147,589 GBP2018-10-01 ~ 2019-09-30
-4,940,569 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
-109,676 GBP2018-10-01 ~ 2019-09-30
693,800 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
40 GBP2018-10-01 ~ 2019-09-30
15 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
-468,355 GBP2018-10-01 ~ 2019-09-30
334,472 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
-439,661 GBP2018-10-01 ~ 2019-09-30
472,535 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
-439,661 GBP2018-10-01 ~ 2019-09-30
472,535 GBP2017-10-01 ~ 2018-09-30
Intangible Assets
149,287 GBP2019-09-30
158,994 GBP2018-09-30
Property, Plant & Equipment
1,229,107 GBP2019-09-30
1,098,974 GBP2018-09-30
Fixed Assets
1,378,394 GBP2019-09-30
1,257,968 GBP2018-09-30
Total Inventories
3,523,846 GBP2019-09-30
3,204,734 GBP2018-09-30
Debtors
4,532,323 GBP2019-09-30
4,497,077 GBP2018-09-30
Cash at bank and in hand
231,786 GBP2019-09-30
1,069,657 GBP2018-09-30
Current Assets
8,287,955 GBP2019-09-30
8,771,468 GBP2018-09-30
Net Current Assets/Liabilities
1,188,760 GBP2019-09-30
1,336,591 GBP2018-09-30
Total Assets Less Current Liabilities
2,567,154 GBP2019-09-30
2,594,559 GBP2018-09-30
Net Assets/Liabilities
1,919,695 GBP2019-09-30
2,359,356 GBP2018-09-30
Equity
Called up share capital
100 GBP2019-09-30
100 GBP2018-09-30
Retained earnings (accumulated losses)
1,919,595 GBP2019-09-30
2,359,256 GBP2018-09-30
1,886,721 GBP2017-09-30
Equity
1,919,695 GBP2019-09-30
2,359,356 GBP2018-09-30
1,886,721 GBP2017-09-30
Issue of Equity Instruments
Called up share capital
100 GBP2017-10-01 ~ 2018-09-30
Issue of Equity Instruments
100 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-439,661 GBP2018-10-01 ~ 2019-09-30
472,535 GBP2017-10-01 ~ 2018-09-30
Wages/Salaries
5,059,105 GBP2018-10-01 ~ 2019-09-30
5,322,275 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
449,451 GBP2018-10-01 ~ 2019-09-30
471,204 GBP2017-10-01 ~ 2018-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,949 GBP2018-10-01 ~ 2019-09-30
66,525 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
5,603,505 GBP2018-10-01 ~ 2019-09-30
5,860,004 GBP2017-10-01 ~ 2018-09-30
Average Number of Employees
1602018-10-01 ~ 2019-09-30
1652017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
363,252 GBP2018-10-01 ~ 2019-09-30
271,948 GBP2017-10-01 ~ 2018-09-30
Current Tax for the Period
-28,694 GBP2018-10-01 ~ 2019-09-30
-138,063 GBP2017-10-01 ~ 2018-09-30
Intangible Assets - Gross Cost
Development expenditure
260,564 GBP2019-09-30
244,610 GBP2018-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
111,277 GBP2019-09-30
85,616 GBP2018-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
25,661 GBP2018-10-01 ~ 2019-09-30
Intangible Assets
Development expenditure
149,287 GBP2019-09-30
158,994 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,707,960 GBP2019-09-30
1,529,771 GBP2018-09-30
Motor vehicles
424,588 GBP2019-09-30
154,375 GBP2018-09-30
Computers
253,629 GBP2019-09-30
253,108 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
2,386,177 GBP2019-09-30
1,937,254 GBP2018-09-30
Property, Plant & Equipment - Disposals
Computers
-55,581 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Disposals
-55,581 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
941,551 GBP2019-09-30
678,256 GBP2018-09-30
Motor vehicles
73,843 GBP2019-09-30
28,017 GBP2018-09-30
Computers
141,676 GBP2019-09-30
132,007 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,157,070 GBP2019-09-30
838,280 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
263,295 GBP2018-10-01 ~ 2019-09-30
Motor vehicles
45,826 GBP2018-10-01 ~ 2019-09-30
Computers
54,131 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,252 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-44,462 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,462 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
Plant and equipment
766,409 GBP2019-09-30
851,515 GBP2018-09-30
Motor vehicles
350,745 GBP2019-09-30
126,358 GBP2018-09-30
Computers
111,953 GBP2019-09-30
121,101 GBP2018-09-30
Merchandise
3,523,846 GBP2019-09-30
3,204,734 GBP2018-09-30
Trade Debtors/Trade Receivables
Current
1,481,586 GBP2019-09-30
1,507,184 GBP2018-09-30
Amounts Owed by Group Undertakings
Current
2,854,609 GBP2019-09-30
2,870,367 GBP2018-09-30
Other Debtors
Current
12,697 GBP2019-09-30
29,821 GBP2018-09-30
Amount of corporation tax that is recoverable
Current
28,694 GBP2019-09-30
Prepayments/Accrued Income
Current
154,737 GBP2019-09-30
89,705 GBP2018-09-30
Debtors
Current, Amounts falling due within one year
4,532,323 GBP2019-09-30
4,497,077 GBP2018-09-30
Bank Borrowings/Overdrafts
Current
300,000 GBP2018-09-30
Other Remaining Borrowings
Current
1,754,264 GBP2019-09-30
1,700,000 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Current
104,906 GBP2019-09-30
141,960 GBP2018-09-30
Trade Creditors/Trade Payables
Current
3,242,806 GBP2019-09-30
3,804,199 GBP2018-09-30
Other Taxation & Social Security Payable
Current
179,843 GBP2019-09-30
168,878 GBP2018-09-30
Other Creditors
Current
299,573 GBP2019-09-30
89,118 GBP2018-09-30
Accrued Liabilities
Current
492,798 GBP2019-09-30
378,329 GBP2018-09-30
Bank Borrowings/Overdrafts
Non-current
125,000 GBP2018-09-30
Other Remaining Borrowings
Non-current
110,199 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Non-current
80,584 GBP2019-09-30
110,203 GBP2018-09-30
Other Creditors
Non-current
456,676 GBP2019-09-30
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2018-09-30
Total Borrowings
Current, Amounts falling due within one year
1,754,264 GBP2019-09-30
2,000,000 GBP2018-09-30
Bank Borrowings
Non-current, Between one and two years
125,000 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2019-09-30
Profit/Loss
Retained earnings (accumulated losses)
-439,661 GBP2018-10-01 ~ 2019-09-30