96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
43,232 GBP2024-05-31
118,454 GBP2023-05-31
Property, Plant & Equipment
372,462 GBP2024-05-31
35,538 GBP2023-05-31
Fixed Assets - Investments
857 GBP2024-05-31
857 GBP2023-05-31
Fixed Assets
416,551 GBP2024-05-31
154,849 GBP2023-05-31
Debtors
1,568,220 GBP2024-05-31
1,319,361 GBP2023-05-31
Cash at bank and in hand
785,119 GBP2024-05-31
1,547,508 GBP2023-05-31
Current Assets
2,353,339 GBP2024-05-31
2,866,869 GBP2023-05-31
Creditors
Current
2,322,845 GBP2024-05-31
2,906,673 GBP2023-05-31
Net Current Assets/Liabilities
30,494 GBP2024-05-31
-39,804 GBP2023-05-31
Total Assets Less Current Liabilities
447,045 GBP2024-05-31
115,045 GBP2023-05-31
Net Assets/Liabilities
431,572 GBP2024-05-31
108,068 GBP2023-05-31
Equity
Called up share capital
200 GBP2024-05-31
200 GBP2023-05-31
Retained earnings (accumulated losses)
431,372 GBP2024-05-31
107,868 GBP2023-05-31
Equity
431,572 GBP2024-05-31
108,068 GBP2023-05-31
Average Number of Employees
252023-06-01 ~ 2024-05-31
212022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
706,067 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
662,835 GBP2024-05-31
587,613 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
75,222 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
43,232 GBP2024-05-31
118,454 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,616 GBP2024-05-31
30,616 GBP2023-05-31
Furniture and fittings
52,163 GBP2024-05-31
36,307 GBP2023-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-15,134 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,616 GBP2024-05-31
30,616 GBP2023-05-31
Furniture and fittings
15,040 GBP2024-05-31
16,409 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
69,410 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
10,257 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,626 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
37,123 GBP2024-05-31
19,898 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,982 GBP2023-05-31
Computers
70,245 GBP2024-05-31
47,254 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
528,729 GBP2024-05-31
143,159 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,982 GBP2023-06-01 ~ 2024-05-31
Computers
-4,300 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-48,416 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,186 GBP2023-05-31
Computers
41,201 GBP2024-05-31
37,410 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,267 GBP2024-05-31
107,621 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,381 GBP2023-06-01 ~ 2024-05-31
Computers
6,299 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,347 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,567 GBP2023-06-01 ~ 2024-05-31
Computers
-2,508 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,701 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Computers
29,044 GBP2024-05-31
9,844 GBP2023-05-31
Motor vehicles
5,796 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
808 GBP2023-05-31
Other Investments Other Than Loans
Cost valuation
49 GBP2023-05-31
Investments in Group Undertakings
808 GBP2024-05-31
808 GBP2023-05-31
Other Investments Other Than Loans
49 GBP2024-05-31
49 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,136,481 GBP2024-05-31
492,294 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
127,587 GBP2024-05-31
16,886 GBP2023-05-31
Other Debtors
Current
609 GBP2024-05-31
690,116 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
85,131 GBP2024-05-31
38,623 GBP2023-05-31
Prepayments/Accrued Income
Current
218,412 GBP2024-05-31
81,442 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,568,220 GBP2024-05-31
Amounts falling due within one year, Current
1,319,361 GBP2023-05-31
Trade Creditors/Trade Payables
Current
245,740 GBP2024-05-31
377,530 GBP2023-05-31
Corporation Tax Payable
Current
152,789 GBP2024-05-31
6,989 GBP2023-05-31
Other Taxation & Social Security Payable
Current
30,223 GBP2024-05-31
33,588 GBP2023-05-31
Other Creditors
Current
954,465 GBP2024-05-31
1,701,458 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
932,437 GBP2024-05-31
780,229 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,765 GBP2024-05-31
Between one and five year
87,500 GBP2024-05-31
All periods
149,265 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,473 GBP2024-05-31
6,977 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-05-31