Property, Plant & Equipment
220,086 GBP2023-12-31
208,175 GBP2022-12-31
Debtors
674,023 GBP2023-12-31
653,481 GBP2022-12-31
Cash at bank and in hand
29,550 GBP2023-12-31
35,495 GBP2022-12-31
Current Assets
703,573 GBP2023-12-31
688,976 GBP2022-12-31
Net Current Assets/Liabilities
-140,511 GBP2023-12-31
-67,241 GBP2022-12-31
Total Assets Less Current Liabilities
79,575 GBP2023-12-31
140,934 GBP2022-12-31
Creditors
Non-current
-30,063 GBP2022-12-31
Net Assets/Liabilities
77,607 GBP2023-12-31
108,903 GBP2022-12-31
Equity
Called up share capital
137 GBP2023-12-31
137 GBP2022-12-31
Share premium
77,465 GBP2023-12-31
77,465 GBP2022-12-31
Retained earnings (accumulated losses)
5 GBP2023-12-31
31,301 GBP2022-12-31
Equity
77,607 GBP2023-12-31
108,903 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
306,968 GBP2023-12-31
270,124 GBP2022-12-31
Plant and equipment
39,455 GBP2023-12-31
39,565 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-110 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
133,255 GBP2023-12-31
118,039 GBP2022-12-31
Plant and equipment
35,254 GBP2023-12-31
33,955 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,216 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,403 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
173,713 GBP2023-12-31
152,085 GBP2022-12-31
Plant and equipment
4,201 GBP2023-12-31
5,610 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
33,144 GBP2023-12-31
32,330 GBP2022-12-31
Motor vehicles
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Computers
11,221 GBP2023-12-31
11,221 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
454,483 GBP2023-12-31
416,935 GBP2022-12-31
Property, Plant & Equipment - Disposals
-110 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,083 GBP2023-12-31
25,087 GBP2022-12-31
Motor vehicles
20,000 GBP2023-12-31
13,334 GBP2022-12-31
Computers
10,685 GBP2023-12-31
10,416 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,397 GBP2023-12-31
208,760 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,996 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,666 GBP2023-01-01 ~ 2023-12-31
Computers
269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,061 GBP2023-12-31
7,243 GBP2022-12-31
Motor vehicles
35,000 GBP2023-12-31
41,666 GBP2022-12-31
Computers
536 GBP2023-12-31
805 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,774 GBP2023-12-31
212 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
637,036 GBP2023-12-31
625,562 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
35,213 GBP2023-12-31
27,707 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
674,023 GBP2023-12-31
653,481 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
30,063 GBP2023-12-31
12,631 GBP2022-12-31
Trade Creditors/Trade Payables
Current
23,151 GBP2023-12-31
30,980 GBP2022-12-31
Amounts owed to group undertakings
Current
576,800 GBP2023-12-31
514,673 GBP2022-12-31
Other Taxation & Social Security Payable
Current
44,202 GBP2023-12-31
24,220 GBP2022-12-31
Other Creditors
Current
169,868 GBP2023-12-31
173,713 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,063 GBP2022-12-31
Between one and five year, hire purchase agreements
30,063 GBP2022-12-31
hire purchase agreements
30,063 GBP2023-12-31
42,694 GBP2022-12-31