Average Number of Employees
02023-10-01 ~ 2024-09-30
932022-10-01 ~ 2023-09-30
Turnover/Revenue
3,954,850 GBP2023-10-01 ~ 2024-09-30
4,140,779 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-1,107,698 GBP2023-10-01 ~ 2024-09-30
-1,085,195 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,847,152 GBP2023-10-01 ~ 2024-09-30
3,055,584 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-1,606,519 GBP2023-10-01 ~ 2024-09-30
-1,517,223 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,074,988 GBP2023-10-01 ~ 2024-09-30
-1,118,035 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
186,310 GBP2023-10-01 ~ 2024-09-30
432,191 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
157,821 GBP2023-10-01 ~ 2024-09-30
407,497 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
3,641 GBP2024-09-30
4,334 GBP2023-09-30
Property, Plant & Equipment
6,068,219 GBP2024-09-30
5,944,695 GBP2023-09-30
Fixed Assets
6,071,860 GBP2024-09-30
5,949,029 GBP2023-09-30
Total Inventories
99,327 GBP2024-09-30
95,696 GBP2023-09-30
Debtors
Current
98,922 GBP2024-09-30
250,536 GBP2023-09-30
Cash at bank and in hand
115,866 GBP2024-09-30
120,612 GBP2023-09-30
Current Assets
314,115 GBP2024-09-30
466,844 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,856,883 GBP2024-09-30
-3,970,329 GBP2023-09-30
Net Current Assets/Liabilities
-3,542,768 GBP2024-09-30
-3,503,485 GBP2023-09-30
Total Assets Less Current Liabilities
2,529,092 GBP2024-09-30
2,445,544 GBP2023-09-30
Net Assets/Liabilities
1,891,767 GBP2024-09-30
1,833,946 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-10-01
Revaluation reserve
790,056 GBP2024-09-30
790,056 GBP2023-09-30
790,056 GBP2022-10-01
Retained earnings (accumulated losses)
1,101,710 GBP2024-09-30
1,043,889 GBP2023-09-30
1,026,392 GBP2022-10-01
Equity
1,891,767 GBP2024-09-30
1,833,946 GBP2023-09-30
1,816,449 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
157,821 GBP2023-10-01 ~ 2024-09-30
407,497 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
157,821 GBP2023-10-01 ~ 2024-09-30
407,497 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
157,821 GBP2023-10-01 ~ 2024-09-30
407,497 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
-390,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-100,000 GBP2023-10-01 ~ 2024-09-30
-390,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
-390,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-100,000 GBP2023-10-01 ~ 2024-09-30
-390,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,401,123 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
92,936 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,517,223 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,218 GBP2023-10-01 ~ 2024-09-30
15,774 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
186,310 GBP2023-10-01 ~ 2024-09-30
432,191 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
46,578 GBP2023-10-01 ~ 2024-09-30
95,082 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
100,000 GBP2023-10-01 ~ 2024-09-30
390,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
42,633 GBP2024-09-30
42,633 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
5,428,253 GBP2024-09-30
5,333,973 GBP2023-09-30
Plant and equipment
1,856,635 GBP2024-09-30
1,705,031 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,284,888 GBP2024-09-30
7,039,004 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,094,309 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,094,309 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
122,360 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
122,360 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,216,669 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,216,669 GBP2024-09-30
Property, Plant & Equipment
Buildings
5,428,253 GBP2024-09-30
5,333,973 GBP2023-09-30
Plant and equipment
639,966 GBP2024-09-30
610,722 GBP2023-09-30
Raw materials and consumables
48,595 GBP2024-09-30
48,595 GBP2023-09-30
Finished Goods/Goods for Resale
50,732 GBP2024-09-30
47,101 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
36,876 GBP2024-09-30
68,315 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,734 GBP2024-09-30
124,360 GBP2023-09-30
Other Debtors
Current
691 GBP2024-09-30
2,503 GBP2023-09-30
Prepayments/Accrued Income
Current
58,621 GBP2024-09-30
55,358 GBP2023-09-30
Cash and Cash Equivalents
115,866 GBP2024-09-30
120,612 GBP2023-09-30
Trade Creditors/Trade Payables
Current
101,192 GBP2024-09-30
97,361 GBP2023-09-30
Amounts owed to group undertakings
Current
3,379,016 GBP2024-09-30
3,432,409 GBP2023-09-30
Corporation Tax Payable
Current
2,762 GBP2024-09-30
8,920 GBP2023-09-30
Taxation/Social Security Payable
Current
158,928 GBP2024-09-30
190,537 GBP2023-09-30
Other Creditors
Current
177,829 GBP2024-09-30
173,760 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
37,156 GBP2024-09-30
67,342 GBP2023-09-30
Creditors
Current
3,856,883 GBP2024-09-30
3,970,329 GBP2023-09-30
Net Deferred Tax Liability/Asset
-637,325 GBP2024-09-30
-611,598 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,727 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
437,241 GBP2024-09-30
411,514 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-30
1 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
454 GBP2023-09-30
Between one and five year
454 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
908 GBP2023-09-30