Average Number of Employees
262023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Intangible Assets
1,148,106 GBP2024-03-31
705,858 GBP2023-03-31
Property, Plant & Equipment
17,864 GBP2024-03-31
10,689 GBP2023-03-31
Fixed Assets - Investments
215,216 GBP2024-03-31
215,216 GBP2023-03-31
Fixed Assets
1,381,186 GBP2024-03-31
931,763 GBP2023-03-31
Debtors
Current
845,108 GBP2024-03-31
2,153,718 GBP2023-03-31
Cash at bank and in hand
4,584,372 GBP2024-03-31
1,981,399 GBP2023-03-31
Current Assets
5,429,480 GBP2024-03-31
4,135,117 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-786,405 GBP2024-03-31
-1,406,063 GBP2023-03-31
Net Current Assets/Liabilities
4,643,075 GBP2024-03-31
2,729,054 GBP2023-03-31
Total Assets Less Current Liabilities
6,024,261 GBP2024-03-31
3,660,817 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-12,500 GBP2024-03-31
-2,294,960 GBP2023-03-31
Net Assets/Liabilities
6,011,761 GBP2024-03-31
1,365,857 GBP2023-03-31
Equity
Called up share capital
529,569 GBP2024-03-31
296,745 GBP2023-03-31
Share premium
17,676,068 GBP2024-03-31
10,610,489 GBP2023-03-31
Retained earnings (accumulated losses)
-12,193,876 GBP2024-03-31
-9,541,377 GBP2023-03-31
Equity
6,011,761 GBP2024-03-31
1,365,857 GBP2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Development expenditure
2,030,396 GBP2024-03-31
1,353,731 GBP2023-03-31
Intangible Assets - Gross Cost
2,050,396 GBP2024-03-31
1,373,731 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Development expenditure
882,290 GBP2024-03-31
647,873 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
902,290 GBP2024-03-31
667,873 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
234,417 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
1,148,106 GBP2024-03-31
705,858 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,801 GBP2024-03-31
51,525 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,174 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
40,836 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,937 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
17,864 GBP2024-03-31
10,689 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
168,749 GBP2024-03-31
673,800 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
274,361 GBP2024-03-31
606,092 GBP2023-03-31
Other Debtors
Current
326,833 GBP2024-03-31
827,449 GBP2023-03-31
Prepayments/Accrued Income
Current
75,165 GBP2024-03-31
46,377 GBP2023-03-31
Cash and Cash Equivalents
4,584,372 GBP2024-03-31
1,981,399 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
526,995 GBP2024-03-31
1,150,121 GBP2023-03-31
Taxation/Social Security Payable
Current
72,164 GBP2024-03-31
48,399 GBP2023-03-31
Other Creditors
Current
15,923 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
161,323 GBP2024-03-31
197,543 GBP2023-03-31
Creditors
Current
786,405 GBP2024-03-31
1,406,063 GBP2023-03-31
Bank Borrowings
Non-current
12,500 GBP2024-03-31
22,500 GBP2023-03-31
Other Remaining Borrowings
Non-current
2,272,460 GBP2023-03-31
Creditors
Non-current
12,500 GBP2024-03-31
2,294,960 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-03-31
30,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
184,230 shares2024-03-31
184,230 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
990 shares2024-03-31
990 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31