Average Number of Employees
4242024-01-01 ~ 2024-12-31
3992023-01-01 ~ 2023-12-31
Turnover/Revenue
44,191,406 GBP2024-01-01 ~ 2024-12-31
59,595,763 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,593,627 GBP2024-01-01 ~ 2024-12-31
-37,083,476 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,597,779 GBP2024-01-01 ~ 2024-12-31
22,512,287 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-23,410,281 GBP2024-01-01 ~ 2024-12-31
-19,129,315 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-20,761,223 GBP2024-01-01 ~ 2024-12-31
4,093,789 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,832 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-20,768,478 GBP2024-01-01 ~ 2024-12-31
4,096,621 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-16,432,208 GBP2024-01-01 ~ 2024-12-31
3,004,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,562,171 GBP2024-12-31
15,139,667 GBP2023-12-31
Fixed Assets
17,562,171 GBP2024-12-31
15,139,667 GBP2023-12-31
Total Inventories
4,337,708 GBP2024-12-31
3,383,609 GBP2023-12-31
Debtors
Current
20,006,021 GBP2024-12-31
16,538,818 GBP2023-12-31
Cash at bank and in hand
1,915,991 GBP2024-12-31
3,629,820 GBP2023-12-31
Current Assets
26,259,720 GBP2024-12-31
23,552,247 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-37,861,997 GBP2024-12-31
-15,093,000 GBP2023-12-31
Net Current Assets/Liabilities
-11,602,277 GBP2024-12-31
8,459,247 GBP2023-12-31
Total Assets Less Current Liabilities
5,959,894 GBP2024-12-31
23,598,914 GBP2023-12-31
Net Assets/Liabilities
5,915,894 GBP2024-12-31
22,348,102 GBP2023-12-31
Equity
Called up share capital
1,005 GBP2024-12-31
1,005 GBP2023-12-31
1,005 GBP2023-01-01
Other miscellaneous reserve
10,401,998 GBP2024-12-31
10,401,998 GBP2023-12-31
10,401,998 GBP2023-01-01
Retained earnings (accumulated losses)
-4,487,109 GBP2024-12-31
11,945,099 GBP2023-12-31
8,940,452 GBP2023-01-01
Equity
5,915,894 GBP2024-12-31
22,348,102 GBP2023-12-31
19,343,455 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-16,432,208 GBP2024-01-01 ~ 2024-12-31
3,004,647 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-16,432,208 GBP2024-01-01 ~ 2024-12-31
3,004,647 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-16,432,208 GBP2024-01-01 ~ 2024-12-31
3,004,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,725,984 GBP2024-01-01 ~ 2024-12-31
1,455,787 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
56,990 GBP2024-01-01 ~ 2024-12-31
56,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
25,698,312 GBP2024-01-01 ~ 2024-12-31
21,321,110 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,803,544 GBP2024-01-01 ~ 2024-12-31
2,477,920 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
29,245,910 GBP2024-01-01 ~ 2024-12-31
24,600,015 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,053,078 GBP2024-01-01 ~ 2024-12-31
940,631 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,733,361 GBP2024-01-01 ~ 2024-12-31
176,836 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,192,126 GBP2024-01-01 ~ 2024-12-31
963,548 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,193,761 GBP2024-12-31
9,315,523 GBP2023-12-31
Motor vehicles
141,314 GBP2024-12-31
141,314 GBP2023-12-31
Furniture and fittings
123,521 GBP2024-12-31
31,086 GBP2023-12-31
Computers
464,921 GBP2024-12-31
370,431 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,946,175 GBP2024-12-31
19,826,000 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-54,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,784,375 GBP2023-12-31
Motor vehicles
97,297 GBP2023-12-31
Furniture and fittings
3,883 GBP2023-12-31
Computers
214,667 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,686,333 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,960 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
8,642 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
80,680 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,725,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-28,313 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,313 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,201,810 GBP2024-12-31
Motor vehicles
108,257 GBP2024-12-31
Furniture and fittings
12,525 GBP2024-12-31
Computers
295,347 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,384,004 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
7,991,951 GBP2024-12-31
5,531,148 GBP2023-12-31
Motor vehicles
33,057 GBP2024-12-31
44,017 GBP2023-12-31
Furniture and fittings
110,996 GBP2024-12-31
27,203 GBP2023-12-31
Computers
169,574 GBP2024-12-31
155,764 GBP2023-12-31
Raw materials and consumables
3,155,080 GBP2024-12-31
2,706,667 GBP2023-12-31
Value of work in progress
1,182,628 GBP2024-12-31
676,942 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,576,930 GBP2024-12-31
2,681,533 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,028,386 GBP2023-12-31
Other Debtors
Current
3,306,710 GBP2024-12-31
1,891,294 GBP2023-12-31
Prepayments/Accrued Income
Current
6,534,123 GBP2024-12-31
8,937,605 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
2,588,258 GBP2024-12-31
Cash and Cash Equivalents
1,915,991 GBP2024-12-31
3,629,820 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,092,409 GBP2024-12-31
6,237,470 GBP2023-12-31
Amounts owed to group undertakings
Current
15,016,793 GBP2024-12-31
936,390 GBP2023-12-31
Taxation/Social Security Payable
Current
768,401 GBP2024-12-31
762,338 GBP2023-12-31
Other Creditors
Current
541,471 GBP2024-12-31
755,795 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,442,923 GBP2024-12-31
6,401,007 GBP2023-12-31
Creditors
Current
37,861,997 GBP2024-12-31
15,093,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,588,258 GBP2024-12-31
1,135,565 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,723,823 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,005 shares2024-12-31
1,005 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,405,644 GBP2024-12-31
1,267,925 GBP2023-12-31
Between one and five year
14,180,814 GBP2024-12-31
10,514,901 GBP2023-12-31
More than five year
41,411,933 GBP2024-12-31
18,226,495 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
57,998,391 GBP2024-12-31
30,009,321 GBP2023-12-31