Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
24,094,000 GBP2019-01-01 ~ 2019-12-31
18,568,000 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
24,094,000 GBP2019-01-01 ~ 2019-12-31
18,568,000 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-25,221,000 GBP2019-01-01 ~ 2019-12-31
-24,464,000 GBP2018-01-01 ~ 2018-12-31
Other operating income
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-1,127,000 GBP2019-01-01 ~ 2019-12-31
-5,896,000 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,000 GBP2019-01-01 ~ 2019-12-31
4,000 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-116,000 GBP2019-01-01 ~ 2019-12-31
-178,000 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,236,000 GBP2019-01-01 ~ 2019-12-31
-6,070,000 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
620,000 GBP2019-01-01 ~ 2019-12-31
475,000 GBP2018-01-01 ~ 2018-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2019-12-31
0 GBP2018-12-31
Intangible Assets
84,000 GBP2019-12-31
3,000 GBP2018-12-31
Property, Plant & Equipment
491,000 GBP2019-12-31
352,000 GBP2018-12-31
Fixed Assets - Investments
92,000 GBP2019-12-31
92,000 GBP2018-12-31
Fixed Assets
667,000 GBP2019-12-31
447,000 GBP2018-12-31
Total Inventories
0 GBP2019-12-31
0 GBP2018-12-31
Debtors
12,701,000 GBP2019-12-31
16,109,000 GBP2018-12-31
Cash at bank and in hand
44,578,000 GBP2019-12-31
14,725,000 GBP2018-12-31
Current assets - Investments
0 GBP2019-12-31
0 GBP2018-12-31
Current Assets
57,279,000 GBP2019-12-31
30,834,000 GBP2018-12-31
Net Current Assets/Liabilities
39,782,000 GBP2019-12-31
9,170,000 GBP2018-12-31
Total Assets Less Current Liabilities
40,449,000 GBP2019-12-31
9,617,000 GBP2018-12-31
Net Assets/Liabilities
37,595,000 GBP2019-12-31
7,828,000 GBP2018-12-31
Equity
Called up share capital
5,000 GBP2019-12-31
4,000 GBP2018-12-31
Share premium
57,657,000 GBP2019-12-31
29,032,000 GBP2018-12-31
Retained earnings (accumulated losses)
-20,520,000 GBP2019-12-31
-21,396,000 GBP2018-12-31
Equity
37,595,000 GBP2019-12-31
7,828,000 GBP2018-12-31
Average Number of Employees
2082019-01-01 ~ 2019-12-31
1882018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
0 GBP2019-12-31
0 GBP2018-12-31
Other than goodwill
194,000 GBP2019-12-31
97,000 GBP2018-12-31
Intangible Assets - Gross Cost
194,000 GBP2019-12-31
97,000 GBP2018-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2019-01-01 ~ 2019-12-31
Intangible assets - Disposals
-3,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2019-12-31
0 GBP2018-12-31
Other than goodwill
110,000 GBP2019-12-31
94,000 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
110,000 GBP2019-12-31
94,000 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2019-01-01 ~ 2019-12-31
Other than goodwill
19,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
19,000 GBP2019-01-01 ~ 2019-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2019-01-01 ~ 2019-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-3,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
0 GBP2019-12-31
0 GBP2018-12-31
Other than goodwill
84,000 GBP2019-12-31
3,000 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
0 GBP2019-12-31
0 GBP2018-12-31
Tools/Equipment for furniture and fittings
2,530,000 GBP2019-12-31
2,056,000 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,530,000 GBP2019-12-31
2,056,000 GBP2018-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
0 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
0 GBP2019-12-31
0 GBP2018-12-31
Tools/Equipment for furniture and fittings
2,039,000 GBP2019-12-31
1,704,000 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,039,000 GBP2019-12-31
1,704,000 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
0 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
335,000 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Vehicles
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
0 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
0 GBP2019-12-31
0 GBP2018-12-31
Tools/Equipment for furniture and fittings
491,000 GBP2019-12-31
352,000 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Trade Debtors/Trade Receivables
2,138,000 GBP2019-12-31
2,192,000 GBP2018-12-31
Prepayments/Accrued Income
2,280,000 GBP2019-12-31
1,834,000 GBP2018-12-31
Other Debtors
8,283,000 GBP2019-12-31
12,083,000 GBP2018-12-31
Debtors
Amounts falling due after one year
0 GBP2019-12-31
0 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
771,000 GBP2019-12-31
833,000 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2019-12-31
0 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,970,000 GBP2019-12-31
3,077,000 GBP2018-12-31
Taxation/Social Security Payable
Amounts falling due within one year
331,000 GBP2019-12-31
211,000 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,373,000 GBP2019-12-31
1,705,000 GBP2018-12-31
Other Creditors
Amounts falling due within one year
10,052,000 GBP2019-12-31
15,838,000 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,107,000 GBP2019-12-31
1,042,000 GBP2018-12-31
Other Creditors
Amounts falling due after one year
747,000 GBP2019-12-31
747,000 GBP2018-12-31