Average Number of Employees
02024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2024-12-31
Property, Plant & Equipment
1,383,000 GBP2024-12-31
1,375,257 GBP2023-12-31
Total Inventories
42,955 GBP2024-12-31
20,974 GBP2023-12-31
Debtors
1,451,487 GBP2024-12-31
1,447,328 GBP2023-12-31
Cash at bank and in hand
99,407 GBP2024-12-31
64,917 GBP2023-12-31
Current Assets
1,593,849 GBP2024-12-31
1,533,219 GBP2023-12-31
Creditors
Amounts falling due within one year
482,402 GBP2024-12-31
643,493 GBP2023-12-31
Net Current Assets/Liabilities
1,111,447 GBP2024-12-31
889,726 GBP2023-12-31
Total Assets Less Current Liabilities
2,494,447 GBP2024-12-31
2,264,983 GBP2023-12-31
Creditors
Amounts falling due after one year
2,844,374 GBP2024-12-31
2,854,470 GBP2023-12-31
Net Assets/Liabilities
-349,927 GBP2024-12-31
-589,487 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
38,336 GBP2024-12-31
38,336 GBP2023-12-31
Retained earnings (accumulated losses)
-388,363 GBP2024-12-31
-627,923 GBP2023-12-31
Equity
-349,927 GBP2024-12-31
-589,487 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
5,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
730,000 GBP2023-12-31
Plant and equipment
364,181 GBP2024-12-31
314,748 GBP2023-12-31
Furniture and fittings
163,028 GBP2024-12-31
117,716 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,891,608 GBP2024-12-31
1,796,863 GBP2023-12-31
Land and buildings, Owned/Freehold
730,000 GBP2024-12-31
Land and buildings, Short leasehold
634,399 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
240,896 GBP2024-12-31
207,176 GBP2023-12-31
Furniture and fittings
89,075 GBP2024-12-31
71,988 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,608 GBP2024-12-31
421,606 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,720 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
75,735 GBP2024-12-31
Land and buildings, Short leasehold
102,902 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
654,265 GBP2024-12-31
665,084 GBP2023-12-31
Land and buildings, Short leasehold
531,497 GBP2024-12-31
Plant and equipment
123,285 GBP2024-12-31
107,572 GBP2023-12-31
Furniture and fittings
73,953 GBP2024-12-31
45,728 GBP2023-12-31
Trade Debtors/Trade Receivables
874 GBP2024-12-31
23,456 GBP2023-12-31
Prepayments/Accrued Income
50,271 GBP2024-12-31
41,083 GBP2023-12-31
Other Debtors
14,318 GBP2024-12-31
11,536 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,648 GBP2024-12-31
10,648 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
341,639 GBP2024-12-31
518,825 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
59,917 GBP2024-12-31
53,399 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
41,344 GBP2024-12-31
44,426 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,870 GBP2024-12-31
15,966 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,500 GBP2024-12-31
104,500 GBP2023-12-31
Between one and five year
526,458 GBP2024-12-31
394,625 GBP2023-12-31
More than five year
685,313 GBP2024-12-31
772,813 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,354,271 GBP2024-12-31
1,271,938 GBP2023-12-31