Average Number of Employees
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2023-12-31
Property, Plant & Equipment
1,375,257 GBP2023-12-31
1,462,497 GBP2022-12-31
Total Inventories
20,974 GBP2023-12-31
22,783 GBP2022-12-31
Debtors
1,447,328 GBP2023-12-31
1,441,067 GBP2022-12-31
Cash at bank and in hand
64,917 GBP2023-12-31
55,418 GBP2022-12-31
Current Assets
1,533,219 GBP2023-12-31
1,519,268 GBP2022-12-31
Creditors
Amounts falling due within one year
643,493 GBP2023-12-31
818,000 GBP2022-12-31
Net Current Assets/Liabilities
889,726 GBP2023-12-31
701,268 GBP2022-12-31
Total Assets Less Current Liabilities
2,264,983 GBP2023-12-31
2,163,765 GBP2022-12-31
Creditors
Amounts falling due after one year
2,854,470 GBP2023-12-31
2,864,319 GBP2022-12-31
Net Assets/Liabilities
-589,487 GBP2023-12-31
-700,554 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
38,336 GBP2023-12-31
38,336 GBP2022-12-31
Retained earnings (accumulated losses)
-627,923 GBP2023-12-31
-738,990 GBP2022-12-31
Equity
-589,487 GBP2023-12-31
-700,554 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
730,000 GBP2023-12-31
730,000 GBP2022-12-31
Land and buildings, Short leasehold
634,399 GBP2023-12-31
631,578 GBP2022-12-31
Plant and equipment
314,748 GBP2023-12-31
343,791 GBP2022-12-31
Furniture and fittings
117,716 GBP2023-12-31
115,637 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,796,863 GBP2023-12-31
1,821,006 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-33,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-33,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
64,916 GBP2023-12-31
54,097 GBP2022-12-31
Land and buildings, Short leasehold
77,526 GBP2023-12-31
52,359 GBP2022-12-31
Plant and equipment
207,176 GBP2023-12-31
197,269 GBP2022-12-31
Furniture and fittings
71,988 GBP2023-12-31
54,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,606 GBP2023-12-31
358,509 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,819 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Short leasehold
25,167 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
32,323 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17,204 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,513 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
665,084 GBP2023-12-31
675,903 GBP2022-12-31
Land and buildings, Short leasehold
556,873 GBP2023-12-31
579,219 GBP2022-12-31
Plant and equipment
107,572 GBP2023-12-31
146,522 GBP2022-12-31
Furniture and fittings
45,728 GBP2023-12-31
60,853 GBP2022-12-31
Trade Debtors/Trade Receivables
23,456 GBP2023-12-31
21,134 GBP2022-12-31
Prepayments/Accrued Income
41,083 GBP2023-12-31
43,337 GBP2022-12-31
Other Debtors
11,536 GBP2023-12-31
6,488 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
518,825 GBP2023-12-31
629,769 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
53,399 GBP2023-12-31
52,474 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
44,426 GBP2023-12-31
37,170 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
15,966 GBP2023-12-31
25,815 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,500 GBP2023-12-31
104,500 GBP2022-12-31
Between one and five year
394,625 GBP2023-12-31
411,625 GBP2022-12-31
More than five year
772,816 GBP2023-12-31
860,313 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,271,941 GBP2023-12-31
1,376,438 GBP2022-12-31