Intangible Assets
51,000 GBP2024-09-30
59,500 GBP2023-09-30
Property, Plant & Equipment
29,095 GBP2024-09-30
5,805 GBP2023-09-30
Fixed Assets
80,095 GBP2024-09-30
65,305 GBP2023-09-30
Debtors
871,250 GBP2024-09-30
951,442 GBP2023-09-30
Cash at bank and in hand
230,306 GBP2024-09-30
3,590 GBP2023-09-30
Current Assets
1,101,556 GBP2024-09-30
955,032 GBP2023-09-30
Creditors
-362,282 GBP2024-09-30
-409,915 GBP2023-09-30
Net Current Assets/Liabilities
739,274 GBP2024-09-30
545,117 GBP2023-09-30
Total Assets Less Current Liabilities
819,369 GBP2024-09-30
610,422 GBP2023-09-30
Creditors
Non-current
-10,000 GBP2024-09-30
-20,000 GBP2023-09-30
Net Assets/Liabilities
809,369 GBP2024-09-30
590,422 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
808,369 GBP2024-09-30
589,422 GBP2023-09-30
Average Number of Employees
72023-10-01 ~ 2024-09-30
72022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
170,000 GBP2024-09-30
170,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
119,000 GBP2024-09-30
110,500 GBP2023-09-30
Intangible Assets
Net goodwill
51,000 GBP2024-09-30
59,500 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,081 GBP2024-09-30
61,943 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
38,581 GBP2024-09-30
61,943 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-51,896 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-51,896 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,500 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,548 GBP2024-09-30
56,138 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,486 GBP2024-09-30
56,138 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,306 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
938 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,244 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-51,896 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,896 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
938 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
7,533 GBP2024-09-30
5,805 GBP2023-09-30
Motor vehicles
21,562 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
239,039 GBP2024-09-30
715,665 GBP2023-09-30
Prepayments/Accrued Income
Current
96,231 GBP2024-09-30
43,839 GBP2023-09-30
Other Debtors
Current
7,771 GBP2023-09-30
Amounts owed by directors
Current
330,009 GBP2024-09-30
128,752 GBP2023-09-30
Debtors
Current
753,025 GBP2024-09-30
907,988 GBP2023-09-30
Trade Creditors/Trade Payables
Current
32,681 GBP2024-09-30
14,363 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-09-30
22,434 GBP2023-09-30
Corporation Tax Payable
Current
172,000 GBP2024-09-30
113,603 GBP2023-09-30
Other Taxation & Social Security Payable
Current
8,780 GBP2024-09-30
7,661 GBP2023-09-30
Amount of value-added tax that is payable
Current
1,224 GBP2024-09-30
4,254 GBP2023-09-30
Other Creditors
Current
77,950 GBP2024-09-30
12,257 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
54,112 GBP2024-09-30
235,343 GBP2023-09-30
Creditors
Current
362,282 GBP2024-09-30
409,915 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-09-30
20,000 GBP2023-09-30