Administrative Expenses
-3,769,598 GBP2024-07-01 ~ 2024-12-31
-6,046,065 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-1,557,484 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2024-12-31
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-2,231,144 GBP2024-07-01 ~ 2024-12-31
-1,861,512 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,080,531 GBP2024-12-31
1,432,337 GBP2024-06-30
Debtors
1,006,340 GBP2024-12-31
1,220,992 GBP2024-06-30
Cash at bank and in hand
945,521 GBP2024-12-31
447,882 GBP2024-06-30
Current Assets
2,428,407 GBP2024-12-31
2,084,985 GBP2024-06-30
Creditors
Amounts falling due within one year
-2,727,105 GBP2024-12-31
-3,839,642 GBP2024-06-30
Net Current Assets/Liabilities
-298,698 GBP2024-12-31
-1,754,657 GBP2024-06-30
Total Assets Less Current Liabilities
1,781,833 GBP2024-12-31
-322,320 GBP2024-06-30
Creditors
Amounts falling due after one year
-5,291,419 GBP2024-12-31
-866,258 GBP2024-06-30
Net Assets/Liabilities
-4,733,985 GBP2024-12-31
-2,502,841 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Other miscellaneous reserve
445,691 GBP2024-12-31
445,691 GBP2024-06-30
Retained earnings (accumulated losses)
-5,180,676 GBP2024-12-31
-2,949,532 GBP2024-06-30
-1,563,028 GBP2023-06-30
Equity
-4,733,985 GBP2024-12-31
-2,502,841 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-2,231,144 GBP2024-07-01 ~ 2024-12-31
-1,861,512 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
55,800 GBP2024-07-01 ~ 2024-12-31
45,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1082024-07-01 ~ 2024-12-31
1072023-07-01 ~ 2024-06-30
Wages/Salaries
1,805,192 GBP2024-07-01 ~ 2024-12-31
3,390,589 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,327 GBP2024-07-01 ~ 2024-12-31
89,423 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,103,177 GBP2024-07-01 ~ 2024-12-31
3,850,306 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
190,323 GBP2024-07-01 ~ 2024-12-31
304,127 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,231,144 GBP2024-07-01 ~ 2024-12-31
-1,861,512 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
5,000,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000,000 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,184,972 GBP2024-12-31
7,706,854 GBP2024-06-30
Furniture and fittings
2,678,906 GBP2024-12-31
2,240,584 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,863,878 GBP2024-12-31
9,947,438 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,922,694 GBP2024-12-31
6,743,303 GBP2024-06-30
Furniture and fittings
1,860,653 GBP2024-12-31
1,771,798 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,783,347 GBP2024-12-31
8,515,101 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
179,391 GBP2024-07-01 ~ 2024-12-31
Furniture and fittings
88,855 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,246 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,262,278 GBP2024-12-31
963,551 GBP2024-06-30
Furniture and fittings
818,253 GBP2024-12-31
468,786 GBP2024-06-30
Finished Goods/Goods for Resale
476,546 GBP2024-12-31
416,111 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
285,597 GBP2024-12-31
221,537 GBP2024-06-30
Other Debtors
Current
519,856 GBP2024-12-31
500,238 GBP2024-06-30
Prepayments/Accrued Income
Current
200,887 GBP2024-12-31
499,217 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
26,453 GBP2024-12-31
26,453 GBP2024-06-30
Trade Creditors/Trade Payables
Current
745,644 GBP2024-12-31
1,385,561 GBP2024-06-30
Amounts owed to group undertakings
Current
1,195,862 GBP2024-12-31
1,638,863 GBP2024-06-30
Other Taxation & Social Security Payable
Current
110,257 GBP2024-12-31
100,134 GBP2024-06-30
Other Creditors
Current
16,689 GBP2024-12-31
73,982 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
632,200 GBP2024-12-31
614,649 GBP2024-06-30
Creditors
Current
2,727,105 GBP2024-12-31
3,839,642 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
11,021 GBP2024-12-31
24,248 GBP2024-06-30
Other Remaining Borrowings
Non-current
842,010 GBP2024-06-30
Creditors
Non-current
5,291,419 GBP2024-12-31
866,258 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
26,453 GBP2024-12-31
26,453 GBP2024-06-30
Minimum gross finance lease payments owing
37,474 GBP2024-12-31
50,701 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,000 GBP2024-12-31
665,600 GBP2024-06-30
Between two and five year
2,085,250 GBP2024-12-31
2,422,983 GBP2024-06-30
More than five year
163,333 GBP2024-12-31
40,612 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,354,583 GBP2024-12-31
3,129,195 GBP2024-06-30