77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Turnover/Revenue
18,382,989 GBP2024-01-01 ~ 2024-12-31
15,016,891 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,883,236 GBP2024-01-01 ~ 2024-12-31
-7,749,744 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,499,753 GBP2024-01-01 ~ 2024-12-31
7,267,147 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,627,489 GBP2024-01-01 ~ 2024-12-31
-4,676,174 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,909,694 GBP2024-01-01 ~ 2024-12-31
2,668,818 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,104 GBP2024-01-01 ~ 2024-12-31
10,410 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,768,685 GBP2024-01-01 ~ 2024-12-31
2,545,872 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,728,427 GBP2024-01-01 ~ 2024-12-31
2,025,946 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,175,868 GBP2024-01-01 ~ 2024-12-31
-2,371,617 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
645,971 GBP2024-12-31
756,176 GBP2023-12-31
Property, Plant & Equipment
2,381,452 GBP2024-12-31
2,599,834 GBP2023-12-31
Investment Property
550,000 GBP2024-12-31
550,000 GBP2023-12-31
Fixed Assets - Investments
2,845,381 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
6,422,804 GBP2024-12-31
3,906,012 GBP2023-12-31
Total Inventories
233,881 GBP2024-12-31
160,984 GBP2023-12-31
Debtors
Current
5,556,915 GBP2024-12-31
2,808,951 GBP2023-12-31
Cash at bank and in hand
1,110,619 GBP2024-12-31
2,331,394 GBP2023-12-31
Current Assets
6,901,415 GBP2024-12-31
5,301,329 GBP2023-12-31
Net Current Assets/Liabilities
58,414 GBP2024-12-31
1,319,845 GBP2023-12-31
Total Assets Less Current Liabilities
6,481,218 GBP2024-12-31
5,225,857 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,732,415 GBP2024-12-31
-2,039,597 GBP2023-12-31
Net Assets/Liabilities
4,186,381 GBP2024-12-31
2,633,822 GBP2023-12-31
Equity
Called up share capital
25,020 GBP2024-12-31
25,020 GBP2023-12-31
Retained earnings (accumulated losses)
4,161,361 GBP2024-12-31
2,608,802 GBP2023-12-31
Equity
4,186,381 GBP2024-12-31
2,633,822 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
822,701 GBP2024-01-01 ~ 2024-12-31
665,710 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,328,450 GBP2024-01-01 ~ 2024-12-31
5,144,276 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
525,001 GBP2024-01-01 ~ 2024-12-31
436,274 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,253,432 GBP2024-01-01 ~ 2024-12-31
5,932,867 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
812024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Average Number of Employees
1602024-01-01 ~ 2024-12-31
1362023-01-01 ~ 2023-12-31
Director Remuneration
72,970 GBP2024-01-01 ~ 2024-12-31
82,451 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,200 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,984 GBP2024-01-01 ~ 2024-12-31
28,298 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
942,171 GBP2024-01-01 ~ 2024-12-31
598,280 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
549,014 GBP2024-12-31
539,030 GBP2023-12-31
Deferred Tax Liabilities
562,422 GBP2024-12-31
552,438 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
877,329 GBP2024-12-31
735,160 GBP2023-12-31
Other
435,029 GBP2024-12-31
429,999 GBP2023-12-31
Intangible Assets - Gross Cost
1,312,358 GBP2024-12-31
1,165,159 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
331,539 GBP2024-12-31
165,913 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
666,387 GBP2024-12-31
408,983 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
165,626 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
257,404 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
545,790 GBP2024-12-31
569,247 GBP2023-12-31
Other
100,181 GBP2024-12-31
186,929 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
49,247 GBP2024-12-31
49,247 GBP2023-12-31
Tools/Equipment for furniture and fittings
408,675 GBP2024-12-31
336,805 GBP2023-12-31
Motor vehicles
697,547 GBP2024-12-31
748,781 GBP2023-12-31
Other
3,548,729 GBP2024-12-31
3,339,392 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,704,198 GBP2024-12-31
4,474,225 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-52,834 GBP2024-01-01 ~ 2024-12-31
Other
-374,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-427,262 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
49,247 GBP2024-12-31
49,247 GBP2023-12-31
Tools/Equipment for furniture and fittings
283,173 GBP2024-12-31
227,319 GBP2023-12-31
Motor vehicles
322,354 GBP2024-12-31
255,314 GBP2023-12-31
Other
1,667,972 GBP2024-12-31
1,342,511 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,322,746 GBP2024-12-31
1,874,391 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
55,854 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
119,007 GBP2024-01-01 ~ 2024-12-31
Other
647,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
822,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,967 GBP2024-01-01 ~ 2024-12-31
Other
-322,068 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-374,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
125,502 GBP2024-12-31
109,486 GBP2023-12-31
Motor vehicles
375,193 GBP2024-12-31
493,467 GBP2023-12-31
Other
1,880,757 GBP2024-12-31
1,996,881 GBP2023-12-31
Investment Property - Fair Value Model
550,000 GBP2023-12-31
Investments in Subsidiaries
2,845,381 GBP2024-12-31
2 GBP2023-12-31
Cost valuation
2,845,381 GBP2024-12-31
2 GBP2023-12-31
Finished Goods/Goods for Resale
233,881 GBP2024-12-31
160,984 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,555,271 GBP2024-12-31
2,399,739 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
4,720 GBP2024-12-31
6,762 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,556,915 GBP2024-12-31
2,808,951 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,721,225 GBP2024-12-31
364,879 GBP2023-12-31
Trade Creditors/Trade Payables
640,974 GBP2024-12-31
1,075,289 GBP2023-12-31
Amounts Owed to Related Parties
607,915 GBP2024-12-31
380,985 GBP2023-12-31
Taxation/Social Security Payable
921,088 GBP2024-12-31
624,653 GBP2023-12-31
Other Creditors
756,518 GBP2024-12-31
-3,713 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
1,732,415 GBP2024-12-31
2,039,597 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
562,422 GBP2024-12-31
552,438 GBP2023-12-31
Bank Borrowings
Non-current
1,204,293 GBP2024-12-31
1,300,734 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
28,122 GBP2024-12-31
238,863 GBP2023-12-31
Total Borrowings
Non-current
1,732,415 GBP2024-12-31
2,039,597 GBP2023-12-31
Bank Borrowings
Current
118,168 GBP2024-12-31
130,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
168,514 GBP2024-12-31
134,287 GBP2023-12-31
Other Remaining Borrowings
Current
1,434,543 GBP2024-12-31
100,092 GBP2023-12-31
Total Borrowings
Current
1,721,225 GBP2024-12-31
364,879 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
168,514 GBP2024-12-31
204,170 GBP2023-12-31
Minimum gross finance lease payments owing
196,636 GBP2024-12-31
390,770 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,504 GBP2024-12-31
54,360 GBP2023-12-31
Between two and five year
505,125 GBP2024-12-31
132,968 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
556,629 GBP2024-12-31
187,328 GBP2023-12-31