28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
192021-01-01 ~ 2021-12-31
192020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,234 GBP2021-12-31
337,677 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
212,499 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,541 GBP2021-12-31
145,949 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,657 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
124,065 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
79,693 GBP2021-12-31
191,728 GBP2020-12-31
Intangible Assets
105,914 GBP2021-12-31
96,959 GBP2020-12-31
Property, Plant & Equipment
79,693 GBP2021-12-31
191,728 GBP2020-12-31
Fixed Assets
185,607 GBP2021-12-31
288,687 GBP2020-12-31
Total Inventories
640,146 GBP2021-12-31
542,556 GBP2020-12-31
Debtors
562,611 GBP2021-12-31
401,927 GBP2020-12-31
Cash at bank and in hand
205,217 GBP2021-12-31
146,804 GBP2020-12-31
Current Assets
1,407,974 GBP2021-12-31
1,091,287 GBP2020-12-31
Creditors
Amounts falling due within one year
670,015 GBP2021-12-31
913,543 GBP2020-12-31
Net Current Assets/Liabilities
737,959 GBP2021-12-31
177,744 GBP2020-12-31
Total Assets Less Current Liabilities
923,566 GBP2021-12-31
466,431 GBP2020-12-31
Creditors
Amounts falling due after one year
654,701 GBP2021-12-31
1,357,010 GBP2020-12-31
Net Assets/Liabilities
72,288 GBP2021-12-31
-1,090,579 GBP2020-12-31
Equity
Called up share capital
30,183 GBP2021-12-31
25,637 GBP2020-12-31
Share premium
16,805,011 GBP2021-12-31
14,082,736 GBP2020-12-31
Retained earnings (accumulated losses)
-16,762,906 GBP2021-12-31
-15,198,952 GBP2020-12-31
Equity
72,288 GBP2021-12-31
-1,090,579 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
256,990 GBP2021-12-31
291,464 GBP2020-12-31
Intangible Assets - Gross Cost
311,985 GBP2021-12-31
291,464 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
203,016 GBP2021-12-31
194,505 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
206,071 GBP2021-12-31
194,505 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
49,439 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
52,494 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Development expenditure
53,974 GBP2021-12-31
96,959 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
138,234 GBP2021-12-31
337,677 GBP2020-12-31
Property, Plant & Equipment - Disposals
-212,499 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,541 GBP2021-12-31
145,949 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,657 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-124,065 GBP2021-01-01 ~ 2021-12-31
Trade Debtors/Trade Receivables
505,902 GBP2021-12-31
370,205 GBP2020-12-31
Other Debtors
56,709 GBP2021-12-31
31,722 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
125,849 GBP2021-12-31
324,111 GBP2020-12-31
Other Creditors
Amounts falling due within one year
544,166 GBP2021-12-31
589,432 GBP2020-12-31
Amounts falling due after one year
654,701 GBP2021-12-31
1,357,010 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
0.001 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,183,014 shares2021-12-31
25,636,712 shares2020-12-31