Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
753 GBP2023-12-31
617 GBP2022-12-31
Property, Plant & Equipment
201,883 GBP2023-12-31
248,953 GBP2022-12-31
Fixed Assets
202,636 GBP2023-12-31
249,570 GBP2022-12-31
Debtors
3,447,697 GBP2023-12-31
3,119,455 GBP2022-12-31
Cash at bank and in hand
418,478 GBP2023-12-31
464,834 GBP2022-12-31
Current Assets
3,866,175 GBP2023-12-31
3,584,289 GBP2022-12-31
Creditors
Current
2,165,941 GBP2023-12-31
1,728,662 GBP2022-12-31
Net Current Assets/Liabilities
1,700,234 GBP2023-12-31
1,855,627 GBP2022-12-31
Total Assets Less Current Liabilities
1,902,870 GBP2023-12-31
2,105,197 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,902,770 GBP2023-12-31
2,105,097 GBP2022-12-31
Equity
1,902,870 GBP2023-12-31
2,105,197 GBP2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
4,100 GBP2023-12-31
3,600 GBP2022-12-31
Intangible Assets - Gross Cost
24,100 GBP2023-12-31
23,600 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
3,347 GBP2023-12-31
2,983 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,347 GBP2023-12-31
22,983 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
364 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
364 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
753 GBP2023-12-31
617 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
84,515 GBP2023-12-31
84,515 GBP2022-12-31
Plant and equipment
108,230 GBP2023-12-31
108,230 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,358 GBP2023-12-31
21,999 GBP2022-12-31
Plant and equipment
53,714 GBP2023-12-31
40,622 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,359 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
13,092 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
55,157 GBP2023-12-31
62,516 GBP2022-12-31
Plant and equipment
54,516 GBP2023-12-31
67,608 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,723 GBP2023-12-31
61,723 GBP2022-12-31
Computers
343,036 GBP2023-12-31
308,245 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
628,014 GBP2023-12-31
593,223 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,114 GBP2023-12-31
27,534 GBP2022-12-31
Computers
285,747 GBP2023-12-31
233,388 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
426,131 GBP2023-12-31
344,270 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,580 GBP2023-01-01 ~ 2023-12-31
Computers
52,359 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,861 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
27,609 GBP2023-12-31
34,189 GBP2022-12-31
Computers
57,289 GBP2023-12-31
74,857 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
454,946 GBP2023-12-31
475,572 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,587,336 GBP2023-12-31
2,105,314 GBP2022-12-31
Other Debtors
Current
2,665 GBP2023-12-31
6,204 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
58,860 GBP2023-12-31
221,115 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
168,454 GBP2023-12-31
76,803 GBP2022-12-31
Prepayments
Current
170,987 GBP2023-12-31
115,467 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,447,697 GBP2023-12-31
3,119,455 GBP2022-12-31
Trade Creditors/Trade Payables
Current
237,883 GBP2023-12-31
215,484 GBP2022-12-31
Amounts owed to group undertakings
Current
479,408 GBP2023-12-31
79,144 GBP2022-12-31
Other Taxation & Social Security Payable
Current
235,486 GBP2023-12-31
228,250 GBP2022-12-31
Other Creditors
Current
13,704 GBP2023-12-31
2,789 GBP2022-12-31
Accrued Liabilities
Current
1,199,460 GBP2023-12-31
1,202,995 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,773 GBP2023-12-31
129,773 GBP2022-12-31
Between one and five year
21,421 GBP2023-12-31
151,819 GBP2022-12-31
All periods
151,194 GBP2023-12-31
281,592 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-168,454 GBP2023-12-31
-76,803 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
Class 2 ordinary share
5,000 shares2023-12-31