Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
4,007 GBP2024-12-31
753 GBP2023-12-31
Property, Plant & Equipment
54,609 GBP2024-12-31
201,883 GBP2023-12-31
Fixed Assets
58,616 GBP2024-12-31
202,636 GBP2023-12-31
Debtors
4,106,720 GBP2024-12-31
3,447,697 GBP2023-12-31
Cash at bank and in hand
349,563 GBP2024-12-31
418,478 GBP2023-12-31
Current Assets
4,456,283 GBP2024-12-31
3,866,175 GBP2023-12-31
Creditors
Current
2,856,950 GBP2024-12-31
2,165,941 GBP2023-12-31
Net Current Assets/Liabilities
1,599,333 GBP2024-12-31
1,700,234 GBP2023-12-31
Total Assets Less Current Liabilities
1,657,949 GBP2024-12-31
1,902,870 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,657,849 GBP2024-12-31
1,902,770 GBP2023-12-31
Equity
1,657,949 GBP2024-12-31
1,902,870 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
4,100 GBP2024-12-31
4,100 GBP2023-12-31
Intangible Assets - Gross Cost
27,814 GBP2024-12-31
24,100 GBP2023-12-31
Computer software
3,714 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
3,807 GBP2024-12-31
3,347 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,807 GBP2024-12-31
23,347 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
460 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
460 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
293 GBP2024-12-31
753 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
30,510 GBP2023-12-31
Improvements to leasehold property
84,515 GBP2023-12-31
Plant and equipment
108,230 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,358 GBP2023-12-31
Plant and equipment
53,714 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,316 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
5,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
7,312 GBP2023-12-31
Improvements to leasehold property
55,157 GBP2023-12-31
Plant and equipment
54,516 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,723 GBP2023-12-31
Computers
343,172 GBP2024-12-31
343,036 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
343,172 GBP2024-12-31
628,014 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-7,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-7,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,114 GBP2023-12-31
Computers
288,563 GBP2024-12-31
285,747 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,563 GBP2024-12-31
426,131 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,556 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
54,609 GBP2024-12-31
57,289 GBP2023-12-31
Furniture and fittings
27,609 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
165,774 GBP2024-12-31
454,946 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,405,113 GBP2024-12-31
2,587,336 GBP2023-12-31
Other Debtors
Current
8,653 GBP2024-12-31
2,665 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
120,374 GBP2024-12-31
58,860 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
98,165 GBP2024-12-31
168,454 GBP2023-12-31
Prepayments
Current
127,143 GBP2024-12-31
170,987 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,106,720 GBP2024-12-31
3,447,697 GBP2023-12-31
Trade Creditors/Trade Payables
Current
137,490 GBP2024-12-31
237,883 GBP2023-12-31
Amounts owed to group undertakings
Current
1,204,408 GBP2024-12-31
479,408 GBP2023-12-31
Other Taxation & Social Security Payable
Current
236,784 GBP2024-12-31
235,486 GBP2023-12-31
Other Creditors
Current
1,761 GBP2024-12-31
13,704 GBP2023-12-31
Accrued Liabilities
Current
1,276,507 GBP2024-12-31
1,199,460 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,046 GBP2024-12-31
129,773 GBP2023-12-31
Between one and five year
21,421 GBP2023-12-31
All periods
22,046 GBP2024-12-31
151,194 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-98,165 GBP2024-12-31
-168,454 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
Class 2 ordinary share
5,000 shares2024-12-31