Cost of Sales
-17,291,883 GBP2023-01-01 ~ 2023-12-31
-8,114,253 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-13,555,034 GBP2023-01-01 ~ 2023-12-31
-10,149,363 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,861 GBP2023-01-01 ~ 2023-12-31
2,197 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-19,156,902 GBP2023-01-01 ~ 2023-12-31
-11,831,780 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-19,156,902 GBP2023-01-01 ~ 2023-12-31
-11,831,780 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-19,156,902 GBP2023-01-01 ~ 2023-12-31
-11,831,780 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
4,874,533 GBP2023-12-31
1,391,746 GBP2022-12-31
Property, Plant & Equipment
128,881 GBP2023-12-31
117,700 GBP2022-12-31
Fixed Assets - Investments
300 GBP2023-12-31
300 GBP2022-12-31
Fixed Assets
5,003,714 GBP2023-12-31
1,509,746 GBP2022-12-31
Debtors
134,879,094 GBP2023-12-31
81,007,123 GBP2022-12-31
Cash at bank and in hand
4,274,987 GBP2023-12-31
3,057,430 GBP2022-12-31
Current Assets
139,154,081 GBP2023-12-31
84,064,553 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-158,945,044 GBP2023-12-31
-81,186,361 GBP2022-12-31
Net Current Assets/Liabilities
-19,790,963 GBP2023-12-31
2,878,192 GBP2022-12-31
Total Assets Less Current Liabilities
-14,787,249 GBP2023-12-31
4,387,938 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,507 GBP2023-12-31
-22,792 GBP2022-12-31
Net Assets/Liabilities
-14,791,756 GBP2023-12-31
4,365,146 GBP2022-12-31
Equity
Called up share capital
19,022,011 GBP2023-12-31
19,022,011 GBP2022-12-31
19,022,011 GBP2021-12-31
Other miscellaneous reserve
7,000,672 GBP2023-12-31
7,000,672 GBP2022-12-31
Retained earnings (accumulated losses)
-40,814,439 GBP2023-12-31
-21,657,537 GBP2022-12-31
-9,825,757 GBP2021-12-31
Equity
-14,791,756 GBP2023-12-31
4,365,146 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,156,902 GBP2023-01-01 ~ 2023-12-31
-11,831,780 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
32,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
992023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Wages/Salaries
7,758,785 GBP2023-01-01 ~ 2023-12-31
5,027,007 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
360,843 GBP2023-01-01 ~ 2023-12-31
158,546 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,874,335 GBP2023-01-01 ~ 2023-12-31
5,778,848 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
80,000 GBP2023-01-01 ~ 2023-12-31
140,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
5,325,027 GBP2023-12-31
1,541,746 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,181 GBP2023-12-31
10,181 GBP2022-12-31
Computers
172,544 GBP2023-12-31
114,693 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
182,725 GBP2023-12-31
124,874 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,606 GBP2023-12-31
1,061 GBP2022-12-31
Computers
50,238 GBP2023-12-31
6,113 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,844 GBP2023-12-31
7,174 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,545 GBP2023-01-01 ~ 2023-12-31
Computers
44,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,575 GBP2023-12-31
9,120 GBP2022-12-31
Computers
122,306 GBP2023-12-31
108,580 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
88,682,806 GBP2023-12-31
46,451,071 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
40,362,095 GBP2023-12-31
31,092,824 GBP2022-12-31
Other Debtors
Current
4,694,455 GBP2023-12-31
3,334,424 GBP2022-12-31
Prepayments/Accrued Income
Current
1,139,738 GBP2023-12-31
128,804 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
134,879,094 GBP2023-12-31
81,007,123 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
78,432,254 GBP2023-12-31
39,285,403 GBP2022-12-31
Trade Creditors/Trade Payables
Current
108,758 GBP2023-12-31
178,007 GBP2022-12-31
Amounts owed to group undertakings
Current
75,311,311 GBP2023-12-31
39,825,112 GBP2022-12-31
Other Taxation & Social Security Payable
Current
590,638 GBP2023-12-31
840,602 GBP2022-12-31
Other Creditors
Current
1,790,297 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,701,786 GBP2023-12-31
1,047,237 GBP2022-12-31
Creditors
Current
158,945,044 GBP2023-12-31
81,186,361 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,507 GBP2023-12-31
22,792 GBP2022-12-31