Cost of Sales
-17,644,972 GBP2024-01-01 ~ 2024-12-31
-11,355,951 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
7,218,147 GBP2024-12-31
Administrative Expenses
-15,970,636 GBP2024-01-01 ~ 2024-12-31
-13,619,715 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-26,342,439 GBP2024-01-01 ~ 2024-12-31
-19,156,902 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-26,342,439 GBP2024-01-01 ~ 2024-12-31
-19,156,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
77,999 GBP2024-12-31
128,881 GBP2023-12-31
Fixed Assets - Investments
300 GBP2024-12-31
300 GBP2023-12-31
Debtors
172,470,269 GBP2024-12-31
134,879,094 GBP2023-12-31
Cash at bank and in hand
4,368,231 GBP2024-12-31
4,274,987 GBP2023-12-31
Current Assets
176,838,500 GBP2024-12-31
139,154,081 GBP2023-12-31
Net Current Assets/Liabilities
-49,930,859 GBP2024-12-31
-19,790,963 GBP2023-12-31
Total Assets Less Current Liabilities
-41,134,195 GBP2024-12-31
-14,787,249 GBP2023-12-31
Net Assets/Liabilities
-41,134,195 GBP2024-12-31
-14,791,756 GBP2023-12-31
Equity
Called up share capital
19,022,011 GBP2024-12-31
19,022,011 GBP2023-12-31
19,022,011 GBP2022-12-31
Other miscellaneous reserve
7,000,672 GBP2024-12-31
7,000,672 GBP2023-12-31
Retained earnings (accumulated losses)
-67,156,878 GBP2024-12-31
-40,814,439 GBP2023-12-31
-21,657,537 GBP2022-12-31
Equity
-41,134,195 GBP2024-12-31
-14,791,756 GBP2023-12-31
4,365,146 GBP2022-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
32,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1262024-01-01 ~ 2024-12-31
992023-01-01 ~ 2023-12-31
Wages/Salaries
8,497,855 GBP2024-01-01 ~ 2024-12-31
7,758,785 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
367,914 GBP2024-01-01 ~ 2024-12-31
360,843 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,816,141 GBP2024-01-01 ~ 2024-12-31
8,874,335 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
80,000 GBP2024-01-01 ~ 2024-12-31
80,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
22,477,365 GBP2024-01-01 ~ 2024-12-31
12,828,588 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-26,342,439 GBP2024-01-01 ~ 2024-12-31
-19,156,902 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
9,413,063 GBP2024-12-31
5,325,027 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,181 GBP2023-12-31
Computers
172,544 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
182,725 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,151 GBP2024-12-31
3,606 GBP2023-12-31
Computers
98,575 GBP2024-12-31
50,238 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,726 GBP2024-12-31
53,844 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,545 GBP2024-01-01 ~ 2024-12-31
Computers
48,337 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,030 GBP2024-12-31
6,575 GBP2023-12-31
Computers
73,969 GBP2024-12-31
122,306 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
110,802,295 GBP2024-12-31
89,090,824 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
54,832,640 GBP2024-12-31
40,362,095 GBP2023-12-31
Other Debtors
Current
5,235,704 GBP2024-12-31
4,286,437 GBP2023-12-31
Prepayments/Accrued Income
Current
1,599,630 GBP2024-12-31
1,139,738 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
172,470,269 GBP2024-12-31
Current, Amounts falling due within one year
134,879,094 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
10,000 GBP2023-12-31
Other Remaining Borrowings
Current
89,896,453 GBP2024-12-31
78,432,254 GBP2023-12-31
Trade Creditors/Trade Payables
Current
251,533 GBP2024-12-31
108,758 GBP2023-12-31
Amounts owed to group undertakings
Current
130,657,438 GBP2024-12-31
75,311,311 GBP2023-12-31
Other Taxation & Social Security Payable
Current
368,643 GBP2024-12-31
590,638 GBP2023-12-31
Other Creditors
Current
2,621,429 GBP2024-12-31
1,790,297 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,973,863 GBP2024-12-31
2,701,786 GBP2023-12-31
Creditors
Current
226,769,359 GBP2024-12-31
158,945,044 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
4,507 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,022,011 shares2024-12-31
19,022,011 shares2023-12-31