Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
425,341 GBP2022-07-01 ~ 2023-06-30
341,986 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
281,736 GBP2022-07-01 ~ 2023-06-30
428,267 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
143,605 GBP2022-07-01 ~ 2023-06-30
-86,281 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
8,853,013 GBP2022-07-01 ~ 2023-06-30
8,910,907 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-8,698,289 GBP2022-07-01 ~ 2023-06-30
-8,993,501 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
2,672,751 GBP2022-07-01 ~ 2023-06-30
947,972 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-11,371,040 GBP2022-07-01 ~ 2023-06-30
-9,941,473 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-11,371,040 GBP2022-07-01 ~ 2023-06-30
-9,941,473 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-11,371,040 GBP2022-07-01 ~ 2023-06-30
-9,941,473 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
61,061,826 GBP2023-06-30
53,467,339 GBP2022-06-30
Debtors
587,528 GBP2023-06-30
1,209,479 GBP2022-06-30
Cash at bank and in hand
1,153,392 GBP2023-06-30
1,099,750 GBP2022-06-30
Current Assets
1,740,920 GBP2023-06-30
2,309,229 GBP2022-06-30
Creditors
Current
905,091 GBP2023-06-30
930,624 GBP2022-06-30
Net Current Assets/Liabilities
835,829 GBP2023-06-30
1,378,605 GBP2022-06-30
Total Assets Less Current Liabilities
61,897,655 GBP2023-06-30
54,845,944 GBP2022-06-30
Creditors
Non-current
70,127,918 GBP2023-06-30
51,705,167 GBP2022-06-30
Net Assets/Liabilities
-8,230,263 GBP2023-06-30
3,140,777 GBP2022-06-30
Equity
Called up share capital
5 GBP2023-06-30
5 GBP2022-06-30
5 GBP2021-06-30
Share premium
20,402,460 GBP2023-06-30
20,402,460 GBP2022-06-30
20,402,460 GBP2021-06-30
Retained earnings (accumulated losses)
-28,632,728 GBP2023-06-30
-17,261,688 GBP2022-06-30
-7,320,215 GBP2021-06-30
Equity
-8,230,263 GBP2023-06-30
3,140,777 GBP2022-06-30
13,082,250 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-11,371,040 GBP2022-07-01 ~ 2023-06-30
-9,941,473 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
2,242,216 GBP2022-07-01 ~ 2023-06-30
2,723,759 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
237,867 GBP2022-07-01 ~ 2023-06-30
281,839 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,718 GBP2022-07-01 ~ 2023-06-30
46,811 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,628,801 GBP2022-07-01 ~ 2023-06-30
3,052,409 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
662022-07-01 ~ 2023-06-30
722021-07-01 ~ 2022-06-30
Director Remuneration
32,500 GBP2022-07-01 ~ 2023-06-30
159,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,489,883 GBP2022-07-01 ~ 2023-06-30
1,887,205 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
18,105 GBP2022-07-01 ~ 2023-06-30
14,000 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
-2,331,063 GBP2022-07-01 ~ 2023-06-30
-1,888,880 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,723,926 GBP2023-06-30
5,721,092 GBP2022-06-30
Improvements to leasehold property
32,977,754 GBP2023-06-30
27,342,647 GBP2022-06-30
Plant and equipment
19,042,445 GBP2023-06-30
18,500,748 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
107,291 GBP2023-06-30
66,919 GBP2022-06-30
Improvements to leasehold property
1,693,979 GBP2023-06-30
1,090,555 GBP2022-06-30
Plant and equipment
5,336,330 GBP2023-06-30
3,681,388 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,372 GBP2022-07-01 ~ 2023-06-30
Improvements to leasehold property
603,424 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
1,654,942 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
5,616,635 GBP2023-06-30
5,654,173 GBP2022-06-30
Improvements to leasehold property
31,283,775 GBP2023-06-30
26,252,092 GBP2022-06-30
Plant and equipment
13,706,115 GBP2023-06-30
14,819,360 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
284,353 GBP2023-06-30
284,353 GBP2022-06-30
Motor vehicles
691,203 GBP2023-06-30
588,362 GBP2022-06-30
Computers
117,858 GBP2023-06-30
51,869 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
68,721,088 GBP2023-06-30
58,646,489 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-156,869 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-156,869 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
167,419 GBP2023-06-30
132,789 GBP2022-06-30
Motor vehicles
307,404 GBP2023-06-30
184,384 GBP2022-06-30
Computers
46,839 GBP2023-06-30
23,115 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,659,262 GBP2023-06-30
5,179,150 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,630 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
132,791 GBP2022-07-01 ~ 2023-06-30
Computers
23,724 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,489,883 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,771 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,771 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
116,934 GBP2023-06-30
151,564 GBP2022-06-30
Motor vehicles
383,799 GBP2023-06-30
403,978 GBP2022-06-30
Computers
71,019 GBP2023-06-30
28,754 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
24,483 GBP2023-06-30
476,158 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
563,045 GBP2023-06-30
733,321 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
587,528 GBP2023-06-30
1,209,479 GBP2022-06-30
Trade Creditors/Trade Payables
Current
378,238 GBP2023-06-30
490,724 GBP2022-06-30
Other Taxation & Social Security Payable
Current
86,238 GBP2023-06-30
100,735 GBP2022-06-30
Other Creditors
Current
29,449 GBP2023-06-30
2,413 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
411,166 GBP2023-06-30
336,752 GBP2022-06-30
Amounts owed to group undertakings
Non-current
70,127,918 GBP2023-06-30
51,705,167 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2023-06-30