Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
539,767 GBP2023-07-01 ~ 2024-06-30
425,341 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
346,937 GBP2023-07-01 ~ 2024-06-30
281,736 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
192,830 GBP2023-07-01 ~ 2024-06-30
143,605 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
9,368,662 GBP2023-07-01 ~ 2024-06-30
8,853,013 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-9,142,857 GBP2023-07-01 ~ 2024-06-30
-8,698,289 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,895 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
3,665,718 GBP2023-07-01 ~ 2024-06-30
2,672,751 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-12,806,680 GBP2023-07-01 ~ 2024-06-30
-11,371,040 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-12,806,680 GBP2023-07-01 ~ 2024-06-30
-11,371,040 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-12,806,680 GBP2023-07-01 ~ 2024-06-30
-11,371,040 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
70,191,642 GBP2024-06-30
61,061,826 GBP2023-06-30
Debtors
787,880 GBP2024-06-30
587,528 GBP2023-06-30
Cash at bank and in hand
1,694,500 GBP2024-06-30
1,153,392 GBP2023-06-30
Current Assets
2,482,380 GBP2024-06-30
1,740,920 GBP2023-06-30
Creditors
Current
1,117,330 GBP2024-06-30
905,091 GBP2023-06-30
Net Current Assets/Liabilities
1,365,050 GBP2024-06-30
835,829 GBP2023-06-30
Total Assets Less Current Liabilities
71,556,692 GBP2024-06-30
61,897,655 GBP2023-06-30
Creditors
Non-current
92,593,635 GBP2024-06-30
70,127,918 GBP2023-06-30
Net Assets/Liabilities
-21,036,943 GBP2024-06-30
-8,230,263 GBP2023-06-30
Equity
Called up share capital
5 GBP2024-06-30
5 GBP2023-06-30
5 GBP2022-06-30
Share premium
20,402,460 GBP2024-06-30
20,402,460 GBP2023-06-30
20,402,460 GBP2022-06-30
Retained earnings (accumulated losses)
-41,439,408 GBP2024-06-30
-28,632,728 GBP2023-06-30
-17,261,688 GBP2022-06-30
Equity
-21,036,943 GBP2024-06-30
-8,230,263 GBP2023-06-30
3,140,777 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-12,806,680 GBP2023-07-01 ~ 2024-06-30
-11,371,040 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,708,449 GBP2023-07-01 ~ 2024-06-30
2,242,216 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
263,039 GBP2023-07-01 ~ 2024-06-30
237,867 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,915 GBP2023-07-01 ~ 2024-06-30
148,718 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,054,403 GBP2023-07-01 ~ 2024-06-30
2,628,801 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
722023-07-01 ~ 2024-06-30
662022-07-01 ~ 2023-06-30
Director Remuneration
120,645 GBP2023-07-01 ~ 2024-06-30
32,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,764,996 GBP2023-07-01 ~ 2024-06-30
2,489,883 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
19,528 GBP2023-07-01 ~ 2024-06-30
18,105 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-3,201,670 GBP2023-07-01 ~ 2024-06-30
-2,331,063 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,723,926 GBP2024-06-30
5,723,926 GBP2023-06-30
Improvements to leasehold property
40,565,761 GBP2024-06-30
32,977,754 GBP2023-06-30
Plant and equipment
19,966,299 GBP2024-06-30
19,042,445 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
142,589 GBP2024-06-30
107,291 GBP2023-06-30
Improvements to leasehold property
2,435,731 GBP2024-06-30
1,693,979 GBP2023-06-30
Plant and equipment
7,098,718 GBP2024-06-30
5,336,330 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,298 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
741,752 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
1,762,388 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
5,581,337 GBP2024-06-30
5,616,635 GBP2023-06-30
Improvements to leasehold property
38,130,030 GBP2024-06-30
31,283,775 GBP2023-06-30
Plant and equipment
12,867,581 GBP2024-06-30
13,706,115 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
293,376 GBP2024-06-30
284,353 GBP2023-06-30
Motor vehicles
698,764 GBP2024-06-30
691,203 GBP2023-06-30
Computers
148,630 GBP2024-06-30
117,858 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
80,566,403 GBP2024-06-30
68,721,088 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-51,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-51,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
202,538 GBP2024-06-30
167,419 GBP2023-06-30
Motor vehicles
411,696 GBP2024-06-30
307,404 GBP2023-06-30
Computers
83,489 GBP2024-06-30
46,839 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,374,761 GBP2024-06-30
7,659,262 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
35,119 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
153,789 GBP2023-07-01 ~ 2024-06-30
Computers
36,650 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,764,996 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,497 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,497 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
90,838 GBP2024-06-30
116,934 GBP2023-06-30
Motor vehicles
287,068 GBP2024-06-30
383,799 GBP2023-06-30
Computers
65,141 GBP2024-06-30
71,019 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
143,437 GBP2024-06-30
24,483 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
644,443 GBP2024-06-30
563,045 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
787,880 GBP2024-06-30
587,528 GBP2023-06-30
Trade Creditors/Trade Payables
Current
371,416 GBP2024-06-30
378,238 GBP2023-06-30
Other Taxation & Social Security Payable
Current
75,270 GBP2024-06-30
86,238 GBP2023-06-30
Other Creditors
Current
50,647 GBP2024-06-30
29,449 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
619,997 GBP2024-06-30
411,166 GBP2023-06-30
Amounts owed to group undertakings
Non-current
92,593,635 GBP2024-06-30
70,127,918 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2024-06-30