Par Value of Share
Class 1 ordinary share
1002024-04-01 ~ 2025-03-31
Turnover/Revenue
16,123,023 GBP2024-04-01 ~ 2025-03-31
17,818,832 GBP2023-01-01 ~ 2024-03-31
Cost of Sales
9,802,960 GBP2024-04-01 ~ 2025-03-31
10,459,335 GBP2023-01-01 ~ 2024-03-31
Gross Profit/Loss
6,320,063 GBP2024-04-01 ~ 2025-03-31
7,359,497 GBP2023-01-01 ~ 2024-03-31
Administrative Expenses
5,726,054 GBP2024-04-01 ~ 2025-03-31
5,909,069 GBP2023-01-01 ~ 2024-03-31
Operating Profit/Loss
594,009 GBP2024-04-01 ~ 2025-03-31
1,450,428 GBP2023-01-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
71,423 GBP2024-04-01 ~ 2025-03-31
-6,944 GBP2023-01-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
522,586 GBP2024-04-01 ~ 2025-03-31
1,857,372 GBP2023-01-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-117,913 GBP2024-04-01 ~ 2025-03-31
421,716 GBP2023-01-01 ~ 2024-03-31
Profit/Loss
640,499 GBP2024-04-01 ~ 2025-03-31
1,435,656 GBP2023-01-01 ~ 2024-03-31
Comprehensive Income/Expense
640,499 GBP2024-04-01 ~ 2025-03-31
1,435,656 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment
53,447 GBP2025-03-31
74,944 GBP2024-03-31
Fixed Assets - Investments
1,508,688 GBP2025-03-31
1,508,688 GBP2024-03-31
Fixed Assets
1,562,135 GBP2025-03-31
1,583,632 GBP2024-03-31
Total Inventories
1,969,097 GBP2025-03-31
1,700,297 GBP2024-03-31
Debtors
5,600,187 GBP2025-03-31
4,799,777 GBP2024-03-31
Cash at bank and in hand
1,296,215 GBP2025-03-31
310,118 GBP2024-03-31
Current Assets
8,865,499 GBP2025-03-31
6,810,192 GBP2024-03-31
Creditors
Current
8,160,748 GBP2025-03-31
6,176,557 GBP2024-03-31
Net Current Assets/Liabilities
704,751 GBP2025-03-31
633,635 GBP2024-03-31
Total Assets Less Current Liabilities
2,266,886 GBP2025-03-31
2,217,267 GBP2024-03-31
Creditors
Non-current
-590,880 GBP2024-03-31
Net Assets/Liabilities
2,258,369 GBP2025-03-31
1,617,870 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,221,059 GBP2025-03-31
1,580,560 GBP2024-03-31
144,904 GBP2022-12-31
Equity
2,258,369 GBP2025-03-31
1,617,870 GBP2024-03-31
313,976 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
640,499 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
2,998,793 GBP2024-04-01 ~ 2025-03-31
3,082,120 GBP2023-01-01 ~ 2024-03-31
Social Security Costs
348,170 GBP2024-04-01 ~ 2025-03-31
316,963 GBP2023-01-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,684 GBP2024-04-01 ~ 2025-03-31
140,601 GBP2023-01-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,485,647 GBP2024-04-01 ~ 2025-03-31
3,539,684 GBP2023-01-01 ~ 2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
482023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,859 GBP2024-04-01 ~ 2025-03-31
45,670 GBP2023-01-01 ~ 2024-03-31
Current Tax for the Period
-117,913 GBP2024-04-01 ~ 2025-03-31
345,776 GBP2023-01-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
130,647 GBP2024-04-01 ~ 2025-03-31
464,343 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
201,227 GBP2025-03-31
177,455 GBP2024-03-31
Plant and equipment
8,846 GBP2025-03-31
8,846 GBP2024-03-31
Furniture and fittings
30,421 GBP2025-03-31
30,421 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
193,919 GBP2025-03-31
165,041 GBP2024-03-31
Plant and equipment
6,995 GBP2025-03-31
6,928 GBP2024-03-31
Furniture and fittings
24,392 GBP2025-03-31
24,102 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,878 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
67 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
290 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
7,308 GBP2025-03-31
12,414 GBP2024-03-31
Plant and equipment
1,851 GBP2025-03-31
1,918 GBP2024-03-31
Furniture and fittings
6,029 GBP2025-03-31
6,319 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
33,465 GBP2025-03-31
33,465 GBP2024-03-31
Computers
124,455 GBP2025-03-31
111,865 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
398,414 GBP2025-03-31
362,052 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,884 GBP2025-03-31
1,841 GBP2024-03-31
Computers
106,777 GBP2025-03-31
89,196 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,967 GBP2025-03-31
287,108 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
11,043 GBP2024-04-01 ~ 2025-03-31
Computers
17,581 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,859 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
20,581 GBP2025-03-31
31,624 GBP2024-03-31
Computers
17,678 GBP2025-03-31
22,669 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,508,688 GBP2024-03-31
Investments in Group Undertakings
1,508,688 GBP2025-03-31
1,508,688 GBP2024-03-31
Merchandise
1,969,097 GBP2025-03-31
1,700,297 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,853,990 GBP2025-03-31
3,006,625 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
208,702 GBP2025-03-31
Amount of corporation tax that is recoverable
Current
726 GBP2025-03-31
Prepayments/Accrued Income
Current
195,900 GBP2025-03-31
118,719 GBP2024-03-31
Prepayments
Current
482,906 GBP2025-03-31
314,382 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,295,353 GBP2025-03-31
Current, Amounts falling due within one year
3,874,418 GBP2024-03-31
Other Remaining Borrowings
Current
590,880 GBP2025-03-31
281,810 GBP2024-03-31
Trade Creditors/Trade Payables
Current
416,057 GBP2025-03-31
221,596 GBP2024-03-31
Amounts owed to group undertakings
Current
4,635,008 GBP2025-03-31
3,599,714 GBP2024-03-31
Corporation Tax Payable
Current
345,776 GBP2024-03-31
Other Taxation & Social Security Payable
Current
59,854 GBP2025-03-31
73,080 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,338,527 GBP2025-03-31
1,238,425 GBP2024-03-31
Accrued Liabilities
Current
751,627 GBP2025-03-31
262,137 GBP2024-03-31
Other Remaining Borrowings
Non-current
590,880 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,750 GBP2025-03-31
152,204 GBP2024-03-31
Between one and five year
92,915 GBP2025-03-31
136,116 GBP2024-03-31
All periods
208,665 GBP2025-03-31
288,320 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,517 GBP2025-03-31
8,517 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31